{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["Cerere de Finantare","Anexa 5 - Costuri standard","Anexa 1 HG_28","Anexa 2 HG_28","Anexa 3 HG_28","Anexa 1 HG_907","Anexa 2 HG_907","Anexa 3 HG_907"],"not_rendered":{"charts":0,"images":7,"macros":1,"external_links":0,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cerere de Finantare","index":0,"n_rows":1550,"n_cols":62,"rows_kept":1550,"cut":false,"hidden":false,"merged":[[33,1,34,8],[33,13,34,60],[4,48,4,59],[102,6,102,20],[1248,0,1249,60],[1271,42,1271,49],[1271,0,1271,29],[1277,42,1278,49],[1303,30,1303,34],[1303,42,1303,49],[1303,50,1303,54],[1303,55,1303,60],[1454,5,1454,60],[392,15,392,34],[392,35,392,43],[392,44,392,51],[392,52,392,60],[462,15,462,34],[462,35,462,43],[462,44,462,51],[462,52,462,60],[1403,54,1403,60],[1398,0,1398,6],[1398,7,1398,25],[1398,26,1398,32],[1398,33,1398,39],[1398,40,1398,46],[1398,47,1398,53],[1398,54,1398,60],[1399,0,1399,6],[1399,7,1399,25],[1399,26,1399,32],[1399,33,1399,39],[1399,40,1399,46],[1448,0,1448,2],[1448,5,1448,60],[1450,0,1450,2],[1450,5,1450,60],[1452,0,1452,2],[1452,5,1452,60],[1453,0,1453,2],[1453,5,1453,60],[1447,5,1447,60],[1449,5,1449,60],[1424,31,1424,59],[1401,0,1401,6],[1401,7,1401,25],[1401,26,1401,32],[1401,33,1401,39],[1401,40,1401,46],[1401,47,1401,53],[1401,54,1401,60],[1402,0,1402,6],[1402,7,1402,25],[1402,26,1402,32],[1402,33,1402,39],[1402,40,1402,46],[1402,47,1402,53],[1402,54,1402,60],[1403,0,1403,6],[1403,7,1403,25],[1403,26,1403,32],[1403,33,1403,39],[1403,40,1403,46],[1403,47,1403,53],[1428,3,1428,60],[1547,13,1547,34],[1213,4,1213,50],[1215,4,1215,50],[1217,4,1217,50],[1218,4,1218,50],[1221,4,1221,50],[1223,4,1223,50],[1225,4,1225,50],[1226,4,1226,50],[122,1,125,59],[126,1,126,22],[126,41,126,48],[126,51,126,58],[120,1,121,59],[1426,3,1427,60],[1431,3,1431,60],[1455,0,1455,2],[1457,1,1457,31],[1407,0,1414,60],[1415,0,1416,60],[1404,0,1404,6],[1404,7,1404,25],[1404,26,1404,32],[1404,33,1404,39],[1404,40,1404,46],[1404,47,1404,53],[1404,54,1404,60],[1406,0,1406,60],[1458,1,1458,31],[1457,41,1457,52],[1458,41,1458,50],[1446,5,1446,60],[1399,47,1399,53],[1399,54,1399,60],[1400,0,1400,6],[1400,7,1400,25],[1400,26,1400,32],[1400,33,1400,39],[1400,40,1400,46],[1400,47,1400,53],[1400,54,1400,60],[1395,0,1395,6],[1395,7,1395,25],[1395,26,1395,32],[1395,33,1395,39],[1395,40,1395,46],[1395,47,1395,53],[1395,54,1395,60],[1396,0,1396,6],[1396,7,1396,25],[1396,26,1396,32],[1396,33,1396,39],[1396,40,1396,46],[1396,47,1396,53],[1396,54,1396,60],[1397,0,1397,6],[1397,7,1397,25],[1397,26,1397,32],[1397,33,1397,39],[1397,40,1397,46],[1397,47,1397,53],[1397,54,1397,60],[1392,0,1392,6],[1392,7,1392,25],[1392,26,1392,32],[1392,33,1392,39],[1392,40,1392,46],[1392,47,1392,53],[1392,54,1392,60],[1393,0,1393,6],[1393,7,1393,25],[1393,26,1393,32],[1393,33,1393,39],[1393,40,1393,46],[1393,47,1393,53],[1393,54,1393,60],[1394,0,1394,6],[1394,7,1394,25],[1394,26,1394,32],[1394,33,1394,39],[1394,40,1394,46],[1394,47,1394,53],[1394,54,1394,60],[1389,0,1389,6],[1389,7,1389,25],[1389,26,1389,32],[1389,33,1389,39],[1389,40,1389,46],[1389,47,1389,53],[1389,54,1389,60],[1390,0,1390,6],[1390,7,1390,25],[1390,26,1390,32],[1390,33,1390,39],[1390,40,1390,46],[1390,47,1390,53],[1390,54,1390,60],[1391,0,1391,6],[1391,7,1391,25],[1391,26,1391,32],[1391,33,1391,39],[1391,40,1391,46],[1391,47,1391,53],[1391,54,1391,60],[1386,0,1386,6],[1386,7,1386,25],[1386,26,1386,32],[1386,33,1386,39],[1386,40,1386,46],[1386,47,1386,53],[1386,54,1386,60],[1387,0,1387,6],[1387,7,1387,25],[1387,26,1387,32],[1387,33,1387,39],[1387,40,1387,46],[1387,47,1387,53],[1387,54,1387,60],[1388,0,1388,6],[1388,7,1388,25],[1388,26,1388,32],[1388,33,1388,39],[1388,40,1388,46],[1388,47,1388,53],[1388,54,1388,60],[1383,0,1383,6],[1383,7,1383,25],[1383,26,1383,32],[1383,33,1383,39],[1383,40,1383,46],[1383,47,1383,53],[1383,54,1383,60],[1384,0,1384,6],[1384,7,1384,25],[1384,26,1384,32],[1384,33,1384,39],[1384,40,1384,46],[1384,47,1384,53],[1384,54,1384,60],[1385,0,1385,6],[1385,7,1385,25],[1385,26,1385,32],[1385,33,1385,39],[1385,40,1385,46],[1385,47,1385,53],[1385,54,1385,60],[1380,0,1380,6],[1380,7,1380,25],[1380,26,1380,32],[1380,33,1380,39],[1380,40,1380,46],[1380,47,1380,53],[1380,54,1380,60],[1381,0,1381,6],[1381,7,1381,25],[1381,26,1381,32],[1381,33,1381,39],[1381,40,1381,46],[1381,47,1381,53],[1381,54,1381,60],[1382,0,1382,6],[1382,7,1382,25],[1382,26,1382,32],[1382,33,1382,39],[1382,40,1382,46],[1382,47,1382,53],[1382,54,1382,60],[1375,0,1375,60],[1377,0,1377,6],[1377,7,1377,25],[1377,26,1377,32],[1377,33,1377,39],[1377,40,1377,46],[1377,47,1377,53],[1377,54,1377,60],[1378,0,1378,6],[1378,7,1378,25],[1378,26,1378,32],[1378,33,1378,39],[1378,40,1378,46],[1378,47,1378,53],[1378,54,1378,60],[1379,0,1379,6],[1379,7,1379,25],[1379,26,1379,32],[1379,33,1379,39],[1379,40,1379,46],[1379,47,1379,53],[1379,54,1379,60],[1369,22,1369,25],[1369,7,1369,21],[1370,7,1370,21],[1370,22,1370,25],[1371,7,1371,21],[1371,22,1371,25],[1372,7,1372,21],[1372,22,1372,25],[1368,0,1372,6],[1368,33,1372,39],[1368,40,1372,46],[1368,47,1372,53],[1368,54,1372,60],[1368,26,1372,32],[1373,0,1373,6],[1373,7,1373,25],[1373,26,1373,32],[1373,33,1373,39],[1373,40,1373,46],[1373,47,1373,53],[1373,54,1373,60],[1367,0,1367,6],[1367,7,1367,25],[1367,26,1367,32],[1367,33,1367,39],[1367,40,1367,46],[1367,47,1367,53],[1367,54,1367,60],[1368,7,1368,25],[1364,0,1364,6],[1364,7,1364,25],[1364,26,1364,32],[1364,33,1364,39],[1364,40,1364,46],[1364,47,1364,53],[1364,54,1364,60],[1365,0,1365,6],[1365,7,1365,25],[1365,26,1365,32],[1365,33,1365,39],[1365,40,1365,46],[1365,47,1365,53],[1365,54,1365,60],[1366,0,1366,6],[1366,7,1366,25],[1366,26,1366,32],[1366,33,1366,39],[1366,40,1366,46],[1366,47,1366,53],[1366,54,1366,60],[1361,0,1361,6],[1361,7,1361,25],[1361,26,1361,32],[1361,33,1361,39],[1361,40,1361,46],[1361,47,1361,53],[1361,54,1361,60],[1362,0,1362,6],[1362,7,1362,25],[1362,26,1362,32],[1362,33,1362,39],[1362,40,1362,46],[1362,47,1362,53],[1362,54,1362,60],[1363,0,1363,6],[1363,7,1363,25],[1363,26,1363,32],[1363,33,1363,39],[1363,40,1363,46],[1363,47,1363,53],[1363,54,1363,60],[1358,0,1358,6],[1358,7,1358,25],[1358,26,1358,32],[1358,33,1358,39],[1358,40,1358,46],[1358,47,1358,53],[1358,54,1358,60],[1359,0,1359,6],[1359,7,1359,25],[1359,26,1359,32],[1359,33,1359,39],[1359,40,1359,46],[1359,47,1359,53],[1359,54,1359,60],[1360,0,1360,6],[1360,7,1360,25],[1360,26,1360,32],[1360,33,1360,39],[1360,40,1360,46],[1360,47,1360,53],[1360,54,1360,60],[1355,0,1355,6],[1355,7,1355,25],[1355,26,1355,32],[1355,33,1355,39],[1355,40,1355,46],[1355,47,1355,53],[1355,54,1355,60],[1356,0,1356,6],[1356,7,1356,25],[1356,26,1356,32],[1356,33,1356,39],[1356,40,1356,46],[1356,47,1356,53],[1356,54,1356,60],[1357,0,1357,6],[1357,7,1357,25],[1357,26,1357,32],[1357,33,1357,39],[1357,40,1357,46],[1357,47,1357,53],[1357,54,1357,60],[1352,0,1352,6],[1352,7,1352,25],[1352,26,1352,32],[1352,33,1352,39],[1352,40,1352,46],[1352,47,1352,53],[1352,54,1352,60],[1353,0,1353,6],[1353,7,1353,25],[1353,26,1353,32],[1353,33,1353,39],[1353,40,1353,46],[1353,47,1353,53],[1353,54,1353,60],[1354,0,1354,6],[1354,7,1354,25],[1354,26,1354,32],[1354,33,1354,39],[1354,40,1354,46],[1354,47,1354,53],[1354,54,1354,60],[1349,0,1349,6],[1349,7,1349,25],[1349,26,1349,32],[1349,33,1349,39],[1349,40,1349,46],[1349,47,1349,53],[1349,54,1349,60],[1350,0,1350,6],[1350,7,1350,25],[1350,26,1350,32],[1350,33,1350,39],[1350,40,1350,46],[1350,47,1350,53],[1350,54,1350,60],[1351,0,1351,6],[1351,7,1351,25],[1351,26,1351,32],[1351,33,1351,39],[1351,40,1351,46],[1351,47,1351,53],[1351,54,1351,60],[1346,0,1346,6],[1346,7,1346,25],[1346,26,1346,32],[1346,33,1346,39],[1346,40,1346,46],[1346,47,1346,53],[1346,54,1346,60],[1347,0,1347,6],[1347,7,1347,25],[1347,26,1347,32],[1347,33,1347,39],[1347,40,1347,46],[1347,47,1347,53],[1347,54,1347,60],[1348,0,1348,6],[1348,7,1348,25],[1348,26,1348,32],[1348,33,1348,39],[1348,40,1348,46],[1348,47,1348,53],[1348,54,1348,60],[1343,0,1343,6],[1343,7,1343,25],[1343,26,1343,32],[1343,33,1343,39],[1343,40,1343,46],[1343,47,1343,53],[1343,54,1343,60],[1344,0,1344,6],[1344,7,1344,25],[1344,26,1344,32],[1344,33,1344,39],[1344,40,1344,46],[1344,47,1344,53],[1344,54,1344,60],[1345,0,1345,6],[1345,7,1345,25],[1345,26,1345,32],[1345,33,1345,39],[1345,40,1345,46],[1345,47,1345,53],[1345,54,1345,60],[1340,0,1340,6],[1340,7,1340,25],[1340,26,1340,32],[1340,33,1340,39],[1340,40,1340,46],[1340,47,1340,53],[1340,54,1340,60],[1341,0,1341,6],[1341,7,1341,25],[1341,26,1341,32],[1341,33,1341,39],[1341,40,1341,46],[1341,47,1341,53],[1341,54,1341,60],[1342,0,1342,6],[1342,7,1342,25],[1342,26,1342,32],[1342,33,1342,39],[1342,40,1342,46],[1342,47,1342,53],[1342,54,1342,60],[1337,0,1337,6],[1337,7,1337,25],[1337,26,1337,32],[1337,33,1337,39],[1337,40,1337,46],[1337,47,1337,53],[1337,54,1337,60],[1338,0,1338,6],[1338,7,1338,25],[1338,26,1338,32],[1338,33,1338,39],[1338,40,1338,46],[1338,47,1338,53],[1338,54,1338,60],[1339,0,1339,6],[1339,7,1339,25],[1339,26,1339,32],[1339,33,1339,39],[1339,40,1339,46],[1339,47,1339,53],[1339,54,1339,60],[1334,0,1334,6],[1334,7,1334,25],[1334,26,1334,32],[1334,33,1334,39],[1334,40,1334,46],[1334,47,1334,53],[1334,54,1334,60],[1335,0,1335,6],[1335,7,1335,25],[1335,26,1335,32],[1335,33,1335,39],[1335,40,1335,46],[1335,47,1335,53],[1335,54,1335,60],[1336,0,1336,6],[1336,7,1336,25],[1336,26,1336,32],[1336,33,1336,39],[1336,40,1336,46],[1336,47,1336,53],[1336,54,1336,60],[1331,0,1331,6],[1331,7,1331,25],[1331,26,1331,32],[1331,33,1331,39],[1331,40,1331,46],[1331,47,1331,53],[1331,54,1331,60],[1332,0,1332,6],[1332,7,1332,25],[1332,26,1332,32],[1332,33,1332,39],[1332,40,1332,46],[1332,47,1332,53],[1332,54,1332,60],[1333,0,1333,6],[1333,7,1333,25],[1333,26,1333,32],[1333,33,1333,39],[1333,40,1333,46],[1333,47,1333,53],[1333,54,1333,60],[1328,0,1328,6],[1328,7,1328,25],[1328,26,1328,32],[1328,33,1328,39],[1328,40,1328,46],[1328,47,1328,53],[1328,54,1328,60],[1329,0,1329,6],[1329,7,1329,25],[1329,26,1329,32],[1329,33,1329,39],[1329,40,1329,46],[1329,47,1329,53],[1329,54,1329,60],[1330,0,1330,6],[1330,7,1330,25],[1330,26,1330,32],[1330,33,1330,39],[1330,40,1330,46],[1330,47,1330,53],[1330,54,1330,60],[1325,0,1325,6],[1325,7,1325,25],[1325,26,1325,32],[1325,33,1325,39],[1325,40,1325,46],[1325,47,1325,53],[1325,54,1325,60],[1326,0,1326,6],[1326,7,1326,25],[1326,26,1326,32],[1326,33,1326,39],[1326,40,1326,46],[1326,47,1326,53],[1326,54,1326,60],[1327,0,1327,6],[1327,7,1327,25],[1327,26,1327,32],[1327,33,1327,39],[1327,40,1327,46],[1327,47,1327,53],[1327,54,1327,60],[1321,47,1321,53],[1321,54,1321,60],[1322,0,1322,6],[1322,7,1322,25],[1322,26,1322,32],[1322,33,1322,39],[1322,40,1322,46],[1322,47,1322,53],[1322,54,1322,60],[1323,0,1323,6],[1323,7,1323,25],[1323,26,1323,32],[1323,33,1323,39],[1323,40,1323,46],[1323,47,1323,53],[1323,54,1323,60],[1324,0,1324,6],[1324,7,1324,25],[1324,26,1324,32],[1324,33,1324,39],[1324,40,1324,46],[1324,47,1324,53],[1324,54,1324,60],[1307,50,1307,54],[1307,55,1307,60],[1308,0,1308,29],[1308,30,1308,34],[1308,35,1308,41],[1308,42,1308,49],[1308,50,1308,54],[1308,55,1308,60],[1312,30,1312,34],[1312,35,1312,41],[1312,42,1312,49],[1312,50,1312,54],[1312,55,1312,60],[1313,30,1313,34],[1313,35,1313,41],[1313,55,1313,60],[1314,0,1314,29],[1314,30,1314,34],[1314,35,1314,41],[1314,42,1314,49],[1309,0,1309,29],[1309,30,1309,34],[1309,35,1309,41],[1309,42,1309,49],[1309,50,1309,54],[1309,55,1309,60],[1304,35,1304,41],[1305,0,1305,29],[1305,30,1305,34],[1305,35,1305,41],[1305,42,1305,49],[1305,50,1305,54],[1305,55,1305,60],[1306,0,1306,29],[1306,30,1306,34],[1306,35,1306,41],[1306,42,1306,49],[1306,50,1306,54],[1306,55,1306,60],[1303,0,1304,29],[1261,0,1261,60],[1262,30,1262,34],[1262,35,1262,41],[1262,42,1262,49],[1266,0,1266,29],[1266,30,1266,34],[1266,35,1266,41],[1266,42,1266,49],[1266,50,1266,54],[1266,55,1266,60],[1267,0,1267,29],[1268,0,1268,29],[1269,0,1269,29],[1270,0,1270,29],[1267,50,1267,54],[1267,55,1267,60],[1268,50,1268,54],[1268,55,1268,60],[1269,50,1269,54],[1269,55,1269,60],[1270,50,1270,54],[1270,55,1270,60],[1267,42,1267,49],[1268,42,1268,49],[1269,42,1269,49],[1270,42,1270,49],[1267,30,1267,34],[1268,30,1268,34],[1269,30,1269,34],[1270,30,1270,34],[1267,35,1267,41],[1268,35,1268,41],[1265,0,1265,29],[1265,30,1265,34],[1265,35,1265,41],[1265,42,1265,49],[1265,50,1265,54],[1265,55,1265,60],[1269,35,1269,41],[1270,35,1270,41],[1243,0,1243,3],[1243,4,1243,41],[1243,42,1243,50],[1243,51,1243,60],[1244,0,1244,41],[1244,42,1244,50],[1244,51,1244,60],[1245,0,1245,41],[1245,42,1245,50],[1245,51,1245,60],[1246,0,1246,41],[1246,42,1246,60],[1263,0,1263,29],[1264,0,1264,29],[1264,30,1264,34],[1264,35,1264,41],[1264,42,1264,49],[1264,50,1264,54],[1264,55,1264,60],[1262,0,1262,29],[1254,30,1257,60],[1257,0,1257,16],[1257,17,1257,18],[1259,0,1260,54],[1259,55,1259,60],[1260,55,1260,60],[1241,0,1241,3],[1241,4,1241,41],[1241,42,1241,50],[1241,51,1241,60],[1242,0,1242,3],[1242,4,1242,41],[1242,42,1242,50],[1242,51,1242,60],[1236,0,1236,3],[1236,4,1236,41],[1236,42,1236,50],[1236,51,1236,60],[1237,0,1237,3],[1237,4,1237,41],[1237,42,1237,50],[1237,51,1237,60],[1238,0,1238,3],[1238,4,1238,41],[1238,42,1238,50],[1238,51,1238,60],[1239,0,1239,3],[1239,4,1239,41],[1239,42,1239,50],[1239,51,1239,60],[1240,0,1240,3],[1240,4,1240,41],[1240,42,1240,50],[1240,51,1240,60],[1216,51,1216,60],[1215,0,1215,3],[1215,51,1215,60],[1233,0,1233,3],[1233,4,1233,41],[1233,42,1233,50],[1233,51,1233,60],[1234,0,1234,3],[1234,4,1234,41],[1234,42,1234,50],[1234,51,1234,60],[1235,0,1235,3],[1235,4,1235,41],[1235,42,1235,50],[1235,51,1235,60],[1229,0,1229,3],[1229,4,1229,41],[1229,42,1229,50],[1229,51,1229,60],[1230,0,1230,3],[1230,4,1230,41],[1230,42,1230,50],[1230,51,1230,60],[1231,0,1231,3],[1231,4,1231,41],[1231,42,1231,50],[1231,51,1231,60],[1232,0,1232,3],[1232,4,1232,41],[1232,42,1232,50],[1232,51,1232,60],[1210,4,1210,41],[1210,42,1210,50],[1210,51,1210,60],[1224,0,1224,3],[1224,4,1224,41],[1224,42,1224,50],[1224,51,1224,60],[1225,51,1225,60],[1226,0,1226,3],[1226,51,1226,60],[1211,4,1211,60],[1219,4,1219,60],[1227,0,1227,3],[1227,4,1227,41],[1228,0,1228,3],[1228,4,1228,41],[1228,42,1228,50],[1228,51,1228,60],[1221,0,1221,3],[1221,51,1221,60],[1217,51,1217,60],[1218,0,1218,3],[1218,51,1218,60],[1222,0,1222,3],[1222,4,1222,41],[1222,42,1222,50],[1222,51,1222,60],[1223,0,1223,3],[1223,51,1223,60],[1216,0,1216,3],[1216,4,1216,41],[1216,42,1216,50],[1207,4,1207,41],[1207,42,1207,50],[1207,51,1207,60],[1213,0,1213,3],[1213,51,1213,60],[1214,0,1214,3],[1214,4,1214,41],[1214,42,1214,50],[1214,51,1214,60],[1219,0,1219,3],[1220,0,1220,3],[1220,4,1220,41],[1220,42,1220,50],[1220,51,1220,60],[1201,0,1201,3],[1201,4,1201,41],[1201,42,1201,50],[1201,51,1201,60],[1203,0,1203,3],[1203,4,1203,41],[1203,42,1203,50],[1203,51,1203,60],[1204,0,1204,3],[1204,4,1204,41],[1204,42,1204,50],[1204,51,1204,60],[1205,0,1205,3],[1205,4,1205,41],[1205,42,1205,50],[1205,51,1205,60],[1202,51,1202,60],[1210,0,1210,3],[1190,4,1190,41],[1190,42,1190,50],[1190,51,1190,60],[1211,0,1211,3],[1212,0,1212,3],[1212,4,1212,41],[1212,42,1212,50],[1212,51,1212,60],[1198,51,1198,60],[1200,0,1200,3],[1200,4,1200,41],[1200,42,1200,50],[1200,51,1200,60],[1199,0,1199,3],[1206,0,1206,3],[1206,4,1206,41],[1206,42,1206,50],[1206,51,1206,60],[1202,0,1202,3],[1202,4,1202,41],[1202,42,1202,50],[1208,42,1208,50],[1208,51,1208,60],[1209,4,1209,41],[1209,42,1209,50],[1209,51,1209,60],[1208,0,1208,3],[1208,4,1208,41],[1198,0,1198,3],[1198,4,1198,41],[1198,42,1198,50],[1207,0,1207,3],[1168,42,1168,60],[1169,42,1169,50],[1169,51,1169,60],[1168,0,1168,41],[1169,0,1169,41],[1170,0,1170,41],[1174,4,1174,41],[1174,0,1174,3],[1170,42,1170,50],[1171,0,1171,60],[1172,4,1172,41],[1172,42,1172,50],[1172,51,1172,60],[1175,0,1175,3],[1178,0,1178,3],[1186,51,1186,60],[1191,0,1191,3],[1191,4,1191,41],[1191,42,1191,50],[1191,51,1191,60],[1186,42,1186,50],[1187,4,1187,41],[1187,42,1187,50],[1187,51,1187,60],[1189,0,1189,3],[1189,4,1189,41],[1178,4,1178,41],[1178,42,1178,50],[1178,51,1178,60],[1184,0,1184,3],[1184,4,1184,41],[1186,0,1186,3],[1190,0,1190,3],[1194,0,1194,3],[1194,4,1194,41],[1195,0,1195,3],[1197,0,1197,3],[1197,4,1197,41],[1197,42,1197,50],[1197,51,1197,60],[1196,0,1196,3],[1196,4,1196,41],[1196,42,1196,50],[1196,51,1196,60],[1185,0,1185,60],[1188,0,1188,3],[1188,4,1188,41],[1188,42,1188,50],[1188,51,1188,60],[1187,0,1187,3],[1192,51,1192,60],[1195,4,1195,41],[1195,42,1195,50],[1195,51,1195,60],[1193,0,1193,3],[1193,4,1193,41],[1193,42,1193,50],[1193,51,1193,60],[1194,42,1194,50],[1194,51,1194,60],[1186,4,1186,41],[1192,0,1192,3],[1192,4,1192,41],[1192,42,1192,50],[1181,0,1181,3],[1181,4,1181,41],[1181,42,1181,50],[1181,51,1181,60],[1182,0,1182,3],[1182,4,1182,41],[1182,42,1182,50],[1182,51,1182,60],[1183,0,1183,3],[1170,51,1170,60],[1173,0,1173,60],[1172,0,1172,3],[1175,4,1175,41],[1175,42,1175,50],[1175,51,1175,60],[1176,0,1176,3],[1176,4,1176,41],[1176,42,1176,50],[1176,51,1176,60],[1177,0,1177,3],[1177,4,1177,41],[1177,42,1177,50],[1177,51,1177,60],[536,0,536,34],[536,35,536,43],[536,44,536,51],[536,52,536,60],[537,0,537,34],[537,35,537,43],[537,44,537,60],[538,35,538,43],[538,44,538,60],[535,0,535,13],[535,15,535,34],[535,35,535,43],[535,44,535,51],[535,52,535,60],[532,0,532,34],[532,35,532,43],[532,44,532,51],[532,52,532,60],[533,0,533,13],[533,15,533,34],[533,35,533,43],[533,44,533,51],[533,52,533,60],[534,0,534,13],[534,15,534,34],[534,35,534,43],[534,44,534,51],[534,52,534,60],[527,44,527,51],[527,52,527,60],[528,0,528,34],[528,35,528,43],[528,44,528,51],[528,52,528,60],[529,0,529,34],[529,35,529,43],[529,44,529,51],[529,52,529,60],[530,0,530,34],[530,35,530,43],[530,44,530,51],[530,52,530,60],[531,0,531,34],[531,35,531,43],[531,44,531,51],[531,52,531,60],[527,0,527,34],[527,35,527,43],[522,0,522,34],[522,35,522,43],[522,44,522,51]],"merged_total":4851,"flags":["merged_cut"]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"V01 - octombrie 2017"]
[null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
[null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SECŢIUNE GENERALĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["DATE DE ÎNREGISTRARE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NUME ŞI PRENUME DIRECTOR OJFIR/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DIRECTOR GENERAL ADJUNCT CRFIR"]
["Se completează de către Agenția pentru Finanțarea Investițiilor Rurale - Oficiul"]
["Judeţean/ Centrul Regional - Programul FEADR pentru cereri de finanţare"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Semnătura Director OJFIR/Director General Adjunct CRFIR"]
["OJFIR/CRFIR"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ştampila CRFIR"]
["Număr "]
["înregistrare"]
[]
[]
[]
[]
["Data Înregistrării"]
["Numele şi prenumele persoanei care înregistrează"]
["Semnătura:"]
["Data primirii cererii de finanţare la contractare:"]
["Se completează de către solicitant"]
["A PREZENTARE GENERALĂ"]
[]
[null,"A1 Măsura:",null,null,null,null,null,null,null,null,"Sub-măsura 19.2"]
[null,null,null,null,null,null,null,null,null,null,"- Masura M1/2A Exploatatii agricole si procesare"]
[]
[null,"Domeniul \nde interventie",null,null,null,null,null,null,null,null,null,null,null,"2A) Imbunatatirea performantei economice a tuturor exploatatiilor agricole si facilitarea \nrestructurarii si modernizarii exploatatiilor, in special in vederea cresterii participarii pe piata si a orientarii spre piata, precum si a diversificarii activitatilor agricole"]
[]
[]
[null,"A2 Nume prenume / Denumire solicitant:"]
[]
[null,"A3 Titlu proiect:"]
[]
[]
[]
[]
[null,"A4 Descrierea succintă a proiectului:"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"A5 Amplasarea proiectului:"]
[]
["Regiunea de dezvoltare:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Judeţ:"]
[]
[null,"Obiectivele investiţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,"Judeţ",null,null,null,null,null,null,null,null,null,null,null,"Comună/Oraş",null,null,null,null,null,null,null,null,null,null,null,"Sat",null,null,null,null,null,null,null,null,null,null,"Sat"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"A6 Date despre tipul de proiect şi beneficiar:"]
[]
[null,"A 6.1",null,null,null,null,"Proiect cu construcţii-montaj şi/sau înfiinţare plantaţie pomicolă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A 6.3",null,null,null,null,"Beneficiar public"]
[null,null,null,null,null,null,"Proiect fără construcţii-montaj",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Beneficiar privat"]
[]
[null,"A 6.2",null,null,null,null,"Modernizare şi/sau Extindere",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A 6.4",null,null,"Prescorare"]
[null,null,null,null,null,null,"Investiţie nouă"]
[]
[]
[null,"A 6.5 Proiectul necesita:"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Proiect tehnic",null,null,null,null,null,null,null,null,null,"Acord de mediu",null,null,null,null,null,null,null,null,null,null,null,null,"Aviz Natura2000"]
[]
[]
[null,"A 6.6 Sector finantare:"]
[null,null,null,null,"Obținere material de înmulțire și material de plantare fructifer (pepiniere)"]
[]
[null,null,null,null,"Exploataţii pomicole"]
[]
[null,"A 6.7 \n             Investiţii evaluate pe baza costurilor standard şi contribuție în natură realizate după depunerea cererii de finanţare, dar înainte de semnarea contractului de finantare. Se vor detalia operaţiunile ce urmează a fi efectuate."]
[]
[]
[]
[]
[]
[]
[null,"Detaliere criterii de selecţie îndeplinite"]
[]
[]
[]
[]
[]
[]
[null,"Denumire consultant:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CUI"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nr. Înreg. ONRC"]
[]
[null,"Denumire proiectant:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CUI"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nr. Înreg. ONRC"]
[]
["B INFORMAŢII PRIVIND SOLICITANTUL"]
["B1 Descrierea solicitantului"]
["B1.1 Informaţii privind solicitantul"]
[null,"Data înființării / Data de naştere",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cod Unic de Înregistrare și/sau Codul de",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Statut juridic al solicitantului"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Înregistrare Fiscală"]
[]
[]
[null,"Număr de înregistrare în registrul comerțului / Registrul asociaţiilor şi fundaţiilor"]
[]
[null,"Codul CAEN al activităţii/activităţilor finanţate prin proiect:"]
[]
[]
[]
[null,"Codul unic de înregistrare APIA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anul atribuirii codului"]
[]
[]
[null,"B1.2 Sediul social / Domiciliul stabil al solicitantului / Reşedinţa din România"]
[null,"Judeţ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Localitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sat"]
[]
[null,"Cod Poştal",null,null,null,null,null,null,null,null,null,null,null,null,null,"Strada",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nr."]
[]
[null,"Bloc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scara",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Et. ",null,null,null,null,null,null,"Ap.",null,null,null,null,null,null,"Sector"]
[]
[null,"Telefon fix/ mobil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fax",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E-mail"]
[]
[]
[null,"B1.3 Numele şi prenumele reprezentantului legal şi funcţia acestuia în cadrul organizaţiei, precum şi"]
[null,"specimenul de semnatură:"]
[]
[null,null,null,"Numele",null,null,null,null,null,null,null,null,null,null,"Prenumele",null,null,null,null,null,null,null,null,null,null,"Funcţia",null,null,null,null,null,null,null,null,null,null,"Reprezentant legal",null,null,null,null,null,null,null,null,null,null,"Specimen de"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"semnătură"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEGAL"]
[]
[]
["B2 Informaţii referitoare la reprezentantul legal de proiect"]
[null,"B2.1 Date de identitate ale reprezentantului legal de proiect"]
[]
[null,null,null,"Data naşterii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cod numeric personal"]
[]
[]
[]
[]
[null,null,null,null,"Act de identitate",null,null,null,null,null,null,null,null,null,null,null,null,null,"Seria",null,null,"Nr.",null,null,null,null,null,null,"Eliberat la data de",null,null,null,null,null,null,null,null,"de:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Valabil până la:"]
[null,null,null,null,"B.I.",null,null,"C.I.",null,null,"Paşaport"]
[]
[]
[]
[null,null,null,"Studii şi coordonate:"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"B2.2 Domiciliul stabil al reprezentantului legal de proiect"]
[null,"Judeţ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Localitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sat"]
[]
[null,"Cod Poştal",null,null,null,null,null,null,null,null,null,null,"Strada",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nr.",null,null,null,null,null,"Bloc",null,null,null,null,null,null,null,null,null,null,null,"Scara",null,null,null,null,null,"Ap."]
[]
[null,"Telefon fix",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Telefon mobil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fax"]
[]
[null,"E-mail"]
[]
[]
["B3 Informaţii privind contul bancar pentru proiect F.E.A.D.R."]
[]
[null,null,"B3.1 Denumirea Băncii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Denumirea Sucursalei/Filialei"]
[]
[]
[null,null,"B3.2 Adresa Băncii/Sucursalei"]
[]
[]
[null,null,"B3.3 Cod IBAN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B3.4 Titularul contului bancar"]
[]
[]
["REGULI DE COMPLETARE\n\nCâmpurile \"Numele şi prenumele persoanei care înregistrează. Semnătura\", se vor completa după data primirii cererii de finantare împreună cu documentele justificative. Solicitantul are posibilitatea să opteze pentru Buget indicativ şi anexe conform HG 907/2016 sau pentru Buget indicativ şi anexe conform HG 28/2008 .\nCompletaţi devizele aferente capitolelor de cheltuieli, defalcat pe cheltuieli eligibile şi neeligibile prin completarea tabelelor incluse în acest document, respectiv:\n1. Tabelul \"Deviz financiar_cap3\" cuprinde cheltuielile aferente capitolului 3 - Cheltuieli pentru proiectare şi\nasistenţă tehnică, cheltuieli care trebuie să se regăseasca atât în Bugetul Indicativ (Tabel \"Buget indicativ\" din\ncererea de finanţare, partea specifică) cât şi în Devizul General din Studiul de Fezabilitate\n2. Tabelul \"Devize obiect\" cuprinde formatul cadru al devizului pe obiect, iar solicitantul va completa atâtea devize\npe obiect câte obiecte de investiţie sunt incluse în proiect. Suma tuturor devizelor pe obiect trebuie să se\nregăsească atât în Bugetul Indicativ (tabelul \"Buget indicativ\" din cererea de finanţare, partea specifică) cât şi în\nDevizul General din Studiul de Fezabilitate.\nÎn cazul în care proiectul de investiţii presupune mai multe devize pe obiect, solicitantul va crea în documentul\ncurent câte o copie a tabelului \"Devize obiect\" pentru fiecare deviz pe obiect şi va detalia cheltuielile eligibile şi\nneeligibile pe fiecare în parte.\n3. Tabelul \"cap.2+cap.5\" cuprinde cheltuieli aferente capitolelor 2 şi 5 şi trebuie să se regăsească atât în Bugetul\nIndicativ (tabel \"Buget indicativ\" din cererea de finanţare, partea specifică) cât şi Devizul General din Studiul de\nFezabilitate.\n4. Tabelul \"Deviz culturi\" cuprinde devizele aferente tuturor tipurilor de culturi, plantaţii, vizate de proiect .\n5. Câmpul \"Prescorare\" de la secţiunea A6 este obligatoriu.\n6. În cazul înfiinţării şi/sau reconversiei plantaţiilor pomicole se va completa Deviz pe obiect specific, conform\nFişei privind costurile standard și contribuția în natură prezentă în cererea de finanțare și în fișa submăsurii în\nsecțiunea ,,Sume aplicabile și rate de sprijin”, cu precizări referitoare la suprafaţa plantaţiei pomicole, densitatea\nutilizată, specia etc., în vederea calculării valorii totale necesare realizării investiţiei în funcţie de costurile standard\nși contribuția în natură.\n7. În situaţia în care solicitantul îşi propune realizarea unor cheltuieli după depunerea cererii de finanţare şi\nînainte de semnarea contractului aceste se vor preciza într-un deviz distinct.\n8. Punctul A6.2 se va completa ţinând cont de următoarele:\nInvestiţie nouă - cuprinde lucrările de construcţii-montaj, utilaje, instalaţii, care se realizează pe amplasamente\nnoi, lucrările pentru construcţiile existente cărora li se schimbă destinaţia nefuncţionale/dezafectate\nModernizarea - cuprinde lucrările de construcţii şi instalaţii privind retehnologizarea, reutilarea şi refacerea sau\nextinderea construcţiilor existente aferente unităţilor în funcţiune şi cu autorizaţii de funcţionare valabile, fără\nmodificarea destinaţiei iniţiale, inclusiv utilarea/reutilarea cu maşini, utilaje şi echipamente necesare unei\nexploataţii agricole pentru producţia agricolă primară şi, după caz, pentru procesare la nivel de fermă.\n9. Trebuie bifate şi anexate toate documentele de pe coloana “DEPUNERE-Obligatoriu pentru toate proiectele” din\nsecțiunea E - Lista documentelor anexate.\n10. Pentru Agromediu nu se majoreaza ajutorul financiar nerambursabil."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Buget Indicativ HG_28 (Euro) pentru INVESTIŢII în activitatea de producţie "]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[]
[]
[null,"Procentul aferent intensităţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curs EURO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data întocmirii devizului general din SF/DALI"]
[]
["Submăsura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M1/2A"]
["Denumirea capitolelor de cheltuieli",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile",null,null,null,null,null,null,null,"Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,"EURO"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,4]
["Capitolul 1 Cheltuieli pentru obtinerea şi amenajarea terenului - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ273:AR274)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS272:AZ274)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ271:AZ271)","v":0}]
["1.1 Cheltuieli pentru obţinerea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ272:AZ272)","v":0}]
["1.2 Cheltuieli pentru amenajarea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["1.3 Cheltuieli cu amenajari pentru protecţia mediului şi aducerea la starea iniţială",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 2 Cheltuieli pentru asigurarea utilităţilor necesare obiectivului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 3 Cheltuieli pentru proiectare şi asistenţă tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ277:AR282)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS277:AZ282)","v":0},null,null,null,null,null,null,null,0]
["3.1 Studii de teren",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.2 Obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.3 Proiectare şi inginerie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.4 Organizarea procedurilor de achiziţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.5 Consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.6 Asistenţă tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Verificare încadrare cheltuieli capitolul 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ271+AJ275+AJ285","v":0},{"$f":"IF(AG283=0,0,AI283)","v":0},{"$f":"AJ276*100/AG283","v":{"$error":"#DIV/0!"}}]
["Capitolul 4 Cheltuieli pentru investiţia de bază - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ285+AJ292","v":0},null,null,null,null,null,null,null,null,{"$f":"AS285+AS292","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ284:AZ284)","v":0}]
["A - Constructii şi lucrări de intervenţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ286:AR291)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS286:AZ291)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ285:AZ285)","v":0}]
["4.1 Construcţii şi instalaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.2 Montaj utilaj tehnologic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.3 Utilaje, echipamente tehnologice şi funcţionale cu montaj (procurare)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.4 Utilaje şi echipamente fară montaj, mijloace de transport, alte achiziţii specifice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.5 Dotări",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.6 Active necorporale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B - Cheltuieli pentru investitii în culturi/plantaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ293:AR297)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS293:AZ297)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ292:AZ292)","v":0}]
["Subcapitol 1 - Lucrări de pregătire a terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 2 - Infiinţarea plantaţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 3 - Intreţinere plantaţie în anul 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 4 - Intreţinere plantaţie în anul 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 5 - Instalat sistem susţinere şi împrejmuire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 5 Alte cheltuieli - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ299+AJ302+AJ303","v":0},null,null,null,null,null,null,null,null,{"$f":"AS299+AS302+AS303","v":0},null,null,null,null,null,null,null,0]
["5.1 Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ300:AR301)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS300:AZ301)","v":0},null,null,null,null,null,null,null,0]
["      5.1.1 lucrări de construcţii şi instalaţii aferente organizării de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.1.2 cheltuieli conexe orgănizării şantierului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.2 Comisioane, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.3 Cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Procent cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AJ271,AJ275,AJ276,AJ285),AJ303/SUM(AJ271,AJ275,AJ276,AJ285),0)","v":0}]
["Capitolul 6 Cheltuieli pentru darea în exploatare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ306:AR307)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS306:AZ307)","v":0},null,null,null,null,null,null,null,0]
["6.1 Pregătirea personalului de exploatare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["6.2 Probe tehnologice şi teste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ271+AJ275+AJ276+AJ284+AJ298+AJ305","v":0},null,null,null,null,null,null,null,null,{"$f":"AS271+AS275+AS276+AS284+AS298+AS305","v":0},null,null,null,null,null,null,null,0]
["Verificare actualizare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ310*100/AJ308","v":{"$error":"#DIV/0!"}},null,null,{"$f":"IF(AJ308=0,0,AF309)","v":0},{"$f":"IF(AI309<=5,\"actualizare mai mică de 5% din valoarea eligibila\",\"actualizare mai mare de 5% din valoarea eligibila\")","v":"actualizare mai mică de 5% din valoarea eligibila"}]
["ACTUALIZARE Cheltuieli Eligibile (max 5%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ310:AZ310)","v":0}]
["TOTAL GENERAL CU ACTUALIZARE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ308+AJ310","v":0},null,null,null,null,null,null,null,null,{"$f":"AS308","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ311:AZ311)","v":0}]
["Valoare TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL inclusiv TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA311+BA312","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEI",null,null,null,null,null,null,null,null,"EURO"]
["VALOARE TOTALĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS316*Z265","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ314","v":0}]
["VALOARE ELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS317*Z265","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ311+AJ312","v":0}]
["VALOARE NEELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS318*Z265","v":0},null,null,null,null,null,null,null,null,{"$f":"AS311+AS312","v":0}]
[]
["Plan Financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile EURO",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile EURO",null,null,null,null,null,null,null,"Total"]
["Ajutor public nerambursabil (contribuţie UE şi cofinanţare naţională)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ321:AZ321)","v":0}]
["Cofinantare privata, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ323:AR325)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS323:AZ325)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ322:AZ322)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- contributia in natura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- autofinanțare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- împrumuturi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ325:AZ325)","v":0}]
["TOTAL PROIECT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ321+AJ322","v":0},null,null,null,null,null,null,null,null,{"$f":"AS322","v":0},null,null,null,null,null,null,null,0]
["Procent contribuţie publică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ321*100/AJ326","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ326=0,0,AH327)","v":0},{"$f":"AI327","v":0},null,null,null,null,null,null,null,"%"]
["Avans solicitat"]
["Procent avans solicitat ca procent din ajutorul public nerambursabil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ328*100/AJ321","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ321=0,0,AI329)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(AJ329<=50,\"Suma avans mai mica de 50% din ajutorul public\",\"Suma avans mai mare de 50% din ajutorul public\")","v":"Suma avans mai mica de 50% din ajutorul public"}]
[null,"Buget Indicativ HG_28 (Euro) pentru INVESTIŢII în activitatea de procesare şi/sau comercializare"]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[]
[]
[null,"Procentul aferent intensităţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curs EURO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data întocmirii devizului general din SF/DALI"]
[]
["Submăsura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M1/2A"]
["Denumirea capitolelor de cheltuieli",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile",null,null,null,null,null,null,null,"Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,"EURO"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,4]
["Capitolul 1 Cheltuieli pentru obtinerea şi amenajarea terenului - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ343:AR344)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS342:AZ344)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ341:AZ341)","v":0}]
["1.1 Cheltuieli pentru obţinerea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ342:AZ342)","v":0}]
["1.2 Cheltuieli pentru amenajarea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["1.3 Cheltuieli cu amenajari pentru protecţia mediului şi aducerea la starea iniţială",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 2 Cheltuieli pentru asigurarea utilităţilor necesare obiectivului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 3 Cheltuieli pentru proiectare şi asistenţă tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ347:AR352)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS347:AZ352)","v":0},null,null,null,null,null,null,null,0]
["3.1 Studii de teren",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.2 Obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.3 Proiectare şi inginerie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.4 Organizarea procedurilor de achiziţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.5 Consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.6 Asistenţă tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Verificare încadrare cheltuieli capitolul 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ341+AJ345+AJ355","v":0},{"$f":"IF(AG353=0,0,AI353)","v":0}]
["Capitolul 4 Cheltuieli pentru investiţia de bază - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ355+AJ362","v":0},null,null,null,null,null,null,null,null,{"$f":"AS355+AS362","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ354:AZ354)","v":0}]
["A - Constructii şi lucrări de intervenţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ356:AR361)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS356:AZ361)","v":0},null,null,null,null,null,null,null,0]
["4.1 Construcţii şi instalaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.2 Montaj utilaj tehnologic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.3 Utilaje, echipamente tehnologice şi funcţionale cu montaj (procurare)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.4 Utilaje şi echipamente fară montaj, mijloace de transport, alte achiziţii specifice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.5 Dotări",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.6 Active necorporale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B - Cheltuieli pentru investitii în culturi/plantaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ363:AR367)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS363:AZ367)","v":0},null,null,null,null,null,null,null,0]
["Subcapitol 1 - Lucrări de pregătire a terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 2 - Infiinţarea plantaţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 3 - Intreţinere plantaţie în anul 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 4 - Intreţinere plantaţie în anul 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 5 - Instalat sistem susţinere şi împrejmuire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 5 Alte cheltuieli - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ369+AJ372+AJ373","v":0},null,null,null,null,null,null,null,null,{"$f":"AS369+AS372+AS373","v":0},null,null,null,null,null,null,null,0]
["5.1 Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ370:AR371)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS370:AZ371)","v":0},null,null,null,null,null,null,null,0]
["      5.1.1 lucrări de construcţii şi instalaţii aferente organizării de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.1.2 cheltuieli conexe orgănizării şantierului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.2 Comisioane, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.3 Cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Procent cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AJ341,AJ345,AJ346,AJ355),AJ373/SUM(AJ341,AJ345,AJ346,AJ355),0)","v":0}]
["Capitolul 6 Cheltuieli pentru darea în exploatare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ376:AR377)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS376:AZ377)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ375:AZ375)","v":0}]
["6.1 Pregătirea personalului de exploatare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["6.2 Probe tehnologice şi teste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ341+AJ345+AJ346+AJ354+AJ368+AJ375","v":0},null,null,null,null,null,null,null,null,{"$f":"AS341+AS345+AS346+AS354+AS368+AS375","v":0},null,null,null,null,null,null,null,0]
["Verificare actualizare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AJ378=0,0,AF379)","v":0}]
["ACTUALIZARE Cheltuieli Eligibile (max 5%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ380:AZ380)","v":0}]
["TOTAL GENERAL CU ACTUALIZARE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ378+AJ380","v":0},null,null,null,null,null,null,null,null,{"$f":"AS378","v":0},null,null,null,null,null,null,null,0]
["Valoare TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL inclusiv TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA381+BA382","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEI",null,null,null,null,null,null,null,null,"EURO"]
["VALOARE TOTALĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS386*Z335","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ384","v":0}]
["VALOARE ELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS387*Z335","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ381+AJ382","v":0}]
["VALOARE NEELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS388*Z335","v":0},null,null,null,null,null,null,null,null,{"$f":"AS381+AS382","v":0}]
[]
["Plan Financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile EURO",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile EURO",null,null,null,null,null,null,null,"Total"]
["Ajutor public nerambursabil (contribuţie UE şi cofinanţare naţională)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ391:AZ391)","v":0}]
["Cofinantare privata, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ393:AR395)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS393:AZ395)","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- contributie in natura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ393:AZ393)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- autofinantare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ394:AZ394)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- imprumuturi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL PROIECT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ391+AJ392","v":0},null,null,null,null,null,null,null,null,{"$f":"AS392","v":0},null,null,null,null,null,null,null,0]
["Procent contribuţie publică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ391*100/AJ396","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ396=0,0,AH397)","v":0},{"$f":"AI397","v":0},null,null,null,null,null,null,null,"%"]
["Avans solicitat"]
["Procent avans solicitat ca procent din ajutorul public nerambursabil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AJ391=0,0,AI399)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(AJ399<=50,\"Suma avans mai mica de 50% din ajutorul public\",\"Suma avans mai mare de 50% din ajutorul public\")","v":"Suma avans mai mica de 50% din ajutorul public"}]
[null,"Buget Indicativ HG_28 (Euro) pentru INVESTIŢII pentru agromediu"]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[]
[]
[null,"Procentul aferent intensităţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curs EURO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data întocmirii devizului general din SF/DALI"]
[]
["Submăsura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M1/2A"]
["Denumirea capitolelor de cheltuieli",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile",null,null,null,null,null,null,null,"Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,"EURO"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,4]
["Capitolul 1 Cheltuieli pentru obtinerea şi amenajarea terenului - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ413:AR414)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS412:AZ414)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ411:AZ411)","v":0}]
["1.1 Cheltuieli pentru obţinerea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ412:AZ412)","v":0}]
["1.2 Cheltuieli pentru amenajarea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["1.3 Cheltuieli cu amenajari pentru protecţia mediului şi aducerea la starea iniţială",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 2 Cheltuieli pentru asigurarea utilităţilor necesare obiectivului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 3 Cheltuieli pentru proiectare şi asistenţă tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ417:AR422)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS417:AZ422)","v":0},null,null,null,null,null,null,null,0]
["3.1 Studii de teren",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.2 Obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.3 Proiectare şi inginerie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.4 Organizarea procedurilor de achiziţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.5 Consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.6 Asistenţă tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Verificare încadrare cheltuieli capitolul 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ411+AJ415+AJ425","v":0},{"$f":"IF(AG423=0,0,AI423)","v":0}]
["Capitolul 4 Cheltuieli pentru investiţia de bază - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ425+AJ432","v":0},null,null,null,null,null,null,null,null,{"$f":"AS425+AS432","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ424:AZ424)","v":0}]
["A - Constructii şi lucrări de intervenţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ426:AR431)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS426:AZ431)","v":0},null,null,null,null,null,null,null,0]
["4.1 Construcţii şi instalaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.2 Montaj utilaj tehnologic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.3 Utilaje, echipamente tehnologice şi funcţionale cu montaj (procurare)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.4 Utilaje şi echipamente fară montaj, mijloace de transport, alte achiziţii specifice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.5 Dotări",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.6 Active necorporale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B - Cheltuieli pentru investitii în culturi/plantaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ433:AR437)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS433:AZ437)","v":0},null,null,null,null,null,null,null,0]
["Subcapitol 1 - Lucrări de pregătire a terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 2 - Infiinţarea plantaţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 3 - Intreţinere plantaţie în anul 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 4 - Intreţinere plantaţie în anul 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 5 - Instalat sistem susţinere şi împrejmuire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 5 Alte cheltuieli - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ439+AJ442+AJ443","v":0},null,null,null,null,null,null,null,null,{"$f":"AS439+AS442+AS443","v":0},null,null,null,null,null,null,null,0]
["5.1 Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ440:AR441)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS440:AZ441)","v":0},null,null,null,null,null,null,null,0]
["      5.1.1 lucrări de construcţii şi instalaţii aferente organizării de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.1.2 cheltuieli conexe orgănizării şantierului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.2 Comisioane, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.3 Cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Procent cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AJ411,AJ415,AJ416,AJ425),AJ443/SUM(AJ411,AJ415,AJ416,AJ425),0)","v":0}]
["Capitolul 6 Cheltuieli pentru darea în exploatare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ446:AR447)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS446:AZ447)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ445:AZ445)","v":0}]
["6.1 Pregătirea personalului de exploatare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["6.2 Probe tehnologice şi teste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ411+AJ415+AJ416+AJ424+AJ438+AJ445","v":0},null,null,null,null,null,null,null,null,{"$f":"AS411+AS415+AS416+AS424+AS438+AS445","v":0},null,null,null,null,null,null,null,0]
["Verificare actualizare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AJ448=0,0,AF449)","v":0},{"$f":"IF(AI449<=5,\"actualizare mai mică de 5% din valoarea eligibila\",\"actualizare mai mare de 5% din valoarea eligibila\")","v":"actualizare mai mică de 5% din valoarea eligibila"}]
["ACTUALIZARE Cheltuieli Eligibile (max 5%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ450:AZ450)","v":0}]
["TOTAL GENERAL CU ACTUALIZARE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ448+AJ450","v":0},null,null,null,null,null,null,null,null,{"$f":"AS448","v":0},null,null,null,null,null,null,null,0]
["Valoare TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL inclusiv TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA451+BA452","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEI",null,null,null,null,null,null,null,null,"EURO"]
["VALOARE TOTALĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS456*Z405","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ454","v":0}]
["VALOARE ELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS457*Z405","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ451+AJ452","v":0}]
["VALOARE NEELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS458*Z405","v":0},null,null,null,null,null,null,null,null,{"$f":"AS451+AS452","v":0}]
[]
["Plan Financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile EURO",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile EURO",null,null,null,null,null,null,null,"Total"]
["Ajutor public nerambursabil (contribuţie UE şi cofinanţare naţională)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ461:AZ461)","v":0}]
["Cofinantare privata, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ463:AR465)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS463:AZ465)","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- contributia in natura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ463:AZ463)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- autofinantare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- imprumuturi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL PROIECT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ461+AJ462","v":0},null,null,null,null,null,null,null,null,{"$f":"AS462","v":0},null,null,null,null,null,null,null,0]
["Procent contribuţie publică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ461*100/AJ466","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ466=0,0,AH467)","v":0},{"$f":"AI467","v":0},null,null,null,null,null,null,null,"%"]
["Avans solicitat"]
["Procent avans solicitat ca procent din ajutorul public nerambursabil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AJ461=0,0,AI469)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(AJ469<=50,\"Suma avans mai mica de 50% din ajutorul public\",\"Suma avans mai mare de 50% din ajutorul public\")","v":"Suma avans mai mica de 50% din ajutorul public"}]
[null,"BUGET INDICATIV TOTALIZATOR HG_28"]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
["Buget Indicativ Totalizator al Proiectului (Valori fara TVA)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curs EURO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data întocmirii devizului general din SF/DALI"]
[]
["Buget Indicativ Totalizator al Proiectului (Valori fara TVA)"]
["Submăsura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M1/2A"]
["Denumirea capitolelor de cheltuieli",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile",null,null,null,null,null,null,null,"Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,"EURO"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,4]
["Capitolul 1 Cheltuieli pentru obtinerea şi amenajarea terenului - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ484:AR485)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS483:AZ485)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ482:AZ482)","v":0}]
["1.1 Cheltuieli pentru obţinerea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS272+AS342+AS412","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ483:AZ483)","v":0}]
["1.2 Cheltuieli pentru amenajarea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ273+AJ343+AJ413","v":0},null,null,null,null,null,null,null,null,{"$f":"AS273+AS343+AS413","v":0},null,null,null,null,null,null,null,0]
["1.3 Cheltuieli cu amenajari pentru protecţia mediului şi aducerea la starea iniţială",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ274+AJ344+AJ414","v":0},null,null,null,null,null,null,null,null,{"$f":"AS274+AS344+AS414","v":0},null,null,null,null,null,null,null,0]
["Capitolul 2 Cheltuieli pentru asigurarea utilităţilor necesare obiectivului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ275+AJ345+AJ415","v":0},null,null,null,null,null,null,null,null,{"$f":"AS275+AS345+AS415","v":0},null,null,null,null,null,null,null,0]
["Capitolul 3 Cheltuieli pentru proiectare şi asistenţă tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ488:AR493)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS488:AZ493)","v":0},null,null,null,null,null,null,null,0]
["3.1 Studii de teren",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ277+AJ347+AJ417","v":0},null,null,null,null,null,null,null,null,{"$f":"AS277+AS347+AS417","v":0},null,null,null,null,null,null,null,0]
["3.2 Obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ278+AJ348+AJ418","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.3 Proiectare şi inginerie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ279+AJ349+AJ419","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.4 Organizarea procedurilor de achiziţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.5 Consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ281+AJ351+AJ421","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.6 Asistenţă tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ282+AJ352+AJ422","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Verificare încadrare cheltuieli capitolul 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ482+AJ486+AJ496","v":0},{"$f":"IF(AG494=0,0,AI494)","v":0},null,"chelt capitol 3 se incadreaza in limita de 5/10 %"]
["Capitolul 4 Cheltuieli pentru investiţia de bază - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ496+AJ503","v":0},null,null,null,null,null,null,null,null,{"$f":"AS496+AS503","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ495:AZ495)","v":0}]
["A - Constructii şi lucrări de intervenţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ497:AR502)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS497:AZ502)","v":0},null,null,null,null,null,null,null,0]
["4.1 Construcţii şi instalaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ286+AJ356+AJ426","v":0},null,null,null,null,null,null,null,null,{"$f":"AS286+AS356+AS426","v":0},null,null,null,null,null,null,null,0]
["4.2 Montaj utilaj tehnologic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["4.3 Utilaje, echipamente tehnologice şi funcţionale cu montaj (procurare)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["4.4 Utilaje şi echipamente fară montaj, mijloace de transport, alte achiziţii specifice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["4.5 Dotări",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["4.6 Active necorporale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["B - Cheltuieli pentru investitii în culturi/plantaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ504:AR508)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS504:AZ508)","v":0},null,null,null,null,null,null,null,0]
["Subcapitol 1 - Lucrări de pregătire a terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ293+AJ363+AJ433","v":0},null,null,null,null,null,null,null,null,{"$f":"AS293+AS363+AS433","v":0},null,null,null,null,null,null,null,0]
["Subcapitol 2 - Infiinţarea plantaţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ294+AJ364+AJ434","v":0},null,null,null,null,null,null,null,null,{"$f":"AS294+AS364+AS434","v":0},null,null,null,null,null,null,null,0]
["Subcapitol 3 - Intreţinere plantaţie în anul 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS295+AS365+AS435","v":0},null,null,null,null,null,null,null,0]
["Subcapitol 4 - Intreţinere plantaţie în anul 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS296+AS366+AS436","v":0},null,null,null,null,null,null,null,0]
["Subcapitol 5 - Instalat sistem susţinere şi împrejmuire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ297+AJ367+AJ437","v":0},null,null,null,null,null,null,null,null,{"$f":"AS297+AS367+AS437","v":0},null,null,null,null,null,null,null,0]
["Capitolul 5 Alte cheltuieli - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ510+AJ513+AJ514","v":0},null,null,null,null,null,null,null,null,{"$f":"AS510+AS513+AS514","v":0},null,null,null,null,null,null,null,0]
["5.1 Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ511:AR512)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS511:AZ512)","v":0},null,null,null,null,null,null,null,0]
["      5.1.1 lucrări de construcţii şi instalaţii aferente organizării de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ300+AJ370+AJ440","v":0},null,null,null,null,null,null,null,null,{"$f":"AS300+AS370+AS440","v":0},null,null,null,null,null,null,null,0]
["      5.1.2 cheltuieli conexe orgănizării şantierului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ301+AJ371+AJ441","v":0},null,null,null,null,null,null,null,null,{"$f":"AS301+AS371+AS441","v":0},null,null,null,null,null,null,null,0]
["5.2 Comisioane, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ302+AJ372+AJ442","v":0},null,null,null,null,null,null,null,null,{"$f":"AS302+AS372+AS442","v":0},null,null,null,null,null,null,null,0]
["5.3 Cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ303+AJ373+AJ443","v":0},null,null,null,null,null,null,null,null,{"$f":"AS303+AS373+AS443","v":0},null,null,null,null,null,null,null,0]
["Procent cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUM(AJ482,AJ486,AJ487,AJ496),AJ514/SUM(AJ482,AJ486,AJ487,AJ496),0)","v":0}]
["Capitolul 6 Cheltuieli pentru darea în exploatare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ517:AR518)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS517:AZ518)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ516:AZ516)","v":0}]
["6.1 Pregătirea personalului de exploatare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS306+AS376+AS446","v":0},null,null,null,null,null,null,null,0]
["6.2 Probe tehnologice şi teste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ307+AJ377+AJ447","v":0},null,null,null,null,null,null,null,null,{"$f":"AS307+AS377+AS447","v":0},null,null,null,null,null,null,null,0]
["TOTAL GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ482+AJ486+AJ487+AJ495+AJ509+AJ516","v":0},null,null,null,null,null,null,null,null,{"$f":"AS482+AS486+AS487+AS495+AS509+AS516","v":0},null,null,null,null,null,null,null,0]
["Verificare actualizare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AJ519=0,0,AF520)","v":0},{"$f":"IF(AI520<=5,\"actualizare mai mică de 5% din valoarea eligibila\",\"actualizare mai mare de 5% din valoarea eligibila\")","v":"actualizare mai mică de 5% din valoarea eligibila"}]
["ACTUALIZARE Cheltuieli Eligibile (max 5%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ310+AJ380+AJ450","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ521:AZ521)","v":0}]
["TOTAL GENERAL CU ACTUALIZARE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ519+AJ521","v":0},null,null,null,null,null,null,null,null,{"$f":"AS519","v":0},null,null,null,null,null,null,null,0]
["Valoare TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ312+AJ382+AJ452","v":0},null,null,null,null,null,null,null,null,{"$f":"AS312+AS382+AS452","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ522:AR523)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS522:AZ523)","v":0},null,null,null,null,null,null,null,0]
["TOTAL GENERAL inclusiv TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA522+BA523","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEI",null,null,null,null,null,null,null,null,"EURO"]
["VALOARE TOTALĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS527*Z475","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ525","v":0}]
["VALOARE ELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS528*Z475","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ522+AJ523","v":0}]
["VALOARE NEELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS529*Z475","v":0},null,null,null,null,null,null,null,null,{"$f":"AS522+AS523","v":0}]
[]
["Plan Financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile EURO",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile EURO",null,null,null,null,null,null,null,"Total"]
["Ajutor public nerambursabil (contribuţie UE şi cofinanţare naţională)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ321+AJ391+AJ461","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ532:AZ532)","v":0}]
["Cofinantare privata, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ534:AR536)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS534:AZ536)","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- contributia in natura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ323","v":0},null,null,null,null,null,null,null,null,{"$f":"AS323","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- autofinanțare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ324+AJ394+AJ464","v":0},null,null,null,null,null,null,null,null,{"$f":"AS324+AS394+AS464","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- imprumuturi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ325+AJ395+AJ465","v":0},null,null,null,null,null,null,null,null,{"$f":"AS325+AS395+AS465","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ536:AZ536)","v":0}]
["TOTAL PROIECT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ532+AJ533","v":0},null,null,null,null,null,null,null,null,{"$f":"AS533","v":0},null,null,null,null,null,null,null,0]
["Avans solicitat"]
["Procent avans solicitat ca procent din ajutorul public nerambursabil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AJ532=0,0,AI539)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(AJ539<=50,\"Suma avans mai mica de 50% din ajutorul public\",\"Suma avans mai mare de 50% din ajutorul public\")","v":"Suma avans mai mica de 50% din ajutorul public"}]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A1 HG_28"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"octombrie 2017"]
[null,null,null,null,null,null,null,"Deviz financiar- Capitolul 3 - Cheltuieli pentru proiectare şi asistenţa tehnică - EURO"]
["Nr.1"]
[]
["(Titlu deviz)"]
["Nr.crt",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Cheltuieli pentru studii de teren (geotehnice, geologice, hidrologice, hidrogeologice, fotogrammetrice, topografice şi de stabilitate a terenului pe care se amplasează obiectivul de investiţie)"]
[2,null,null,null,"Cheltuieli pentru obţinere de avize, acorduri şi autorizaţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ551:AY560)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ551:BI560)","v":0}]
[null,null,null,null,"1. obţinerea/prelungirea valabilităţii ceritificatului de urbanism"]
[null,null,null,null,"2. obţinerea/prelungirea valabilităţii autorizaţiei de construire/desfiinţare, obţinere autorizaţii de scoatere din circuitul agricol"]
[null,null,null,null,"3. obţinerea avizelor şi acordurilor pentru racorduri şi branşamente la reţelele publice de apă, canalizare, gaze, termoficare, energie electrică, telefonie etc."]
[null,null,null,null,"4. obţinere aviz sanitar, sanitar-veterinar şi fitosanitar"]
[null,null,null,null,"5. obţinerea certificatului de nomenclatură stradală şi adresa"]
[null,null,null,null,"6. întocmirea documentaţiei, obţinerea numărului Cadastral provizoriu şi înregistrarea terenului în Cartea Funciară"]
[null,null,null,null,"7. obţinerea avizului PSI"]
[null,null,null,null,"8. obţinerea acordului de mediu"]
[null,null,null,null,"9. căi ferate industriale"]
[null,null,null,null,"10. alte avize, acorduri şi autorizaţii solicitate prin lege"]
[3,null,null,null,"3 Proiectare şi inginerie - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ562+AQ569+AQ570+AQ571","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ562+AZ569+AZ570+AZ571","v":0}]
[null,null,null,null,"1. Cheltuieli pentru elaborarea tuturor fazelor de proiectare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ563:AY568)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ563:BI568)","v":0}]
[null,null,null,null,null,null,"a. studiu de prefezabilitate"]
[null,null,null,null,null,null,"b. studiu de fezabilitate"]
[null,null,null,null,null,null,"c. proiect tehnic"]
[null,null,null,null,null,null,"d. detalii de execuţie"]
[null,null,null,null,null,null,"e. verificarea tehnică a proiectării"]
[null,null,null,null,null,null,"f. elaborarea certificatului de performanţa energetică a clădirii"]
[null,null,null,null,"2. Documentaţii necesare pentru obţinerea acordurilor, avizelor şi autorizaţiilor aferente obiectivului de investitii"]
[null,null,null,null,"3. Cheltuielile pentru expertiza tehnică efectuată pentru construcţii începute şi neterminate sau care urmează a fi modificate prin proiect (modernizări, consolidări etc.)"]
[null,null,null,null,"4. Cheltuielile pentru efectuarea auditului energetic"]
[4,null,null,null,"Organizarea procedurilor de achiziţie"]
[5,null,null,null,"Cheltuieli pentru consultanţă - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ574:AY575)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ574:BI575)","v":0}]
[null,null,null,null,"1. plata serviciilor de consultanţă la elaborarea memoriului justificativ, studiilor de piaţă, de evaluare, la întocmirea cererii de finanţare"]
[null,null,null,null,"2. plata serviciilor de consultanţă în domeniul managementului investiţiei sau administrarea contractului de execuţie"]
[6,null,null,null,"Cheltuieli pentru asistenţa tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ577:AY578)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ577:BI578)","v":0}]
[null,null,null,null,"1. asistenţa tehnică din partea proiectantului în cazul când aceasta nu intră în tarifarea proiectării"]
[null,null,null,null,"2. plata diriginţilor de şantier desemnaţi de autoritatea contractantă, autorizaţi conform prevederilor legale pentru verificarea execuţiei lucrărilor de construcţii şi instalaţii"]
[null,null,null,null,"Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ576+AQ573+AQ561+AQ550+AQ549","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ576+AZ573+AZ572+AZ561+AZ550+AZ549","v":0}]
[null,null,null,null,"Valoare TVA (aferentă cheltuielilor eligibile şi neeligibile)"]
["TOTAL DEVIZ FINANCIAR 1 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ579+AZ579+AQ580+AZ580","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A2 HG_28"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"octombrie 2017"]
[null,null,null,null,null,null,null,"DEVIZUL OBIECTULUI *"]
["Nr.1"]
[]
[]
["Nr. crt.",null,null,null,"Denumire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoarea pe categorii de lucrări, fară TVA - EURO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["I - LUCRĂRI DE CONSTRUCŢII ŞI INSTALAŢII"]
[1,null,null,null,"Terasamente"]
[2,null,null,null,"Construcţii : rezistenţă (fundaţii, structură de rezistenţă) şi arhitectură (închideri exterioare, compartimentări, finisaje)"]
[3,null,null,null,"Izolaţii"]
[4,null,null,null,"Instalaţii electrice"]
[5,null,null,null,"Instalaţii sanitare"]
[6,null,null,null,"Instalaţii de încălzire, ventilare, climatizare. PSI, radio-tv, intranet"]
[7,null,null,null,"Instalaţii de alimentare cu gaze naturale"]
[8,null,null,null,"Instalaţii de telecomunicaţii"]
[null,null,null,null,"TOTAL I ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ597:AY604)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ597:BI604)","v":0}]
["II - MONTAJ"]
[9,null,null,null,"Montaj utilaje şi echipamente tehnologice"]
[null,null,null,null,"TOTAL II ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ607)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ607)","v":0}]
["III - PROCURARE"]
[10,null,null,null,"Utilaje şi echipamente tehnologice"]
[11,null,null,null,"Utilaje şi echipamente de transport"]
[12,null,null,null,"Dotări"]
[null,null,null,null,"TOTAL III ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ610:AY612)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ610:BI612)","v":0}]
["TOTAL ( TOTAL I + TOTAL II +TOTAL III) fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ613+AQ608+AQ605","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ613+AZ608+AZ605","v":0}]
["TVA aferent cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ PE OBIECT (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ614+AZ614+AQ615+AZ615","v":0}]
[]
[null,"*) Se înscrie denumirea obiectului de construcţie sau intervenţie"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A3 HG_28"]
[]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"octombrie 2017"]
[]
["Nr.1"]
[]
[]
["Deviz capitolul 2- Cheltuieli pentru asigurarea utilităţilor necesare obiectivului - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Alimentare cu apă"]
[2,null,null,null,"Canalizare"]
[3,null,null,null,"Alimentare cu gaze naturale"]
[4,null,null,null,"Alimentare cu agent termic"]
[5,null,null,null,"Alimentare cu energie electrică"]
[6,null,null,null,"Telecomunicaţii (telefonie, radio-tv,etc)"]
[7,null,null,null,"Alte tipuri de reţele exterioare"]
[8,null,null,null,"Drumuri de acces"]
[9,null,null,null,"Căi ferate industriale"]
[10,null,null,null,"Cheltuieli aferente racordării la reţelele de utilităţi"]
[null,null,null,null,"Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ632:AY641)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ632:BI641)","v":0}]
[null,null,null,null,"Valoare TVA aferentă cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ CAPITOLUL 2 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ642+AZ642+AQ643+AZ643","v":0}]
[]
[" Deviz capitolul 5 - Alte cheltuieli - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[]
["5.1 ",null,null,null,"Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ650:AY651)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ650:BI651)","v":0}]
["5.1.1",null,null,null,"lucrări de construcţii şi instalaţii aferente organizării de şantier"]
["5.1.2",null,null,null,"cheltuieli conexe organizării de şantier"]
["5.2",null,null,null,"Comisioane, taxe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ654:AY657)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ653:BI659)","v":0}]
[null,null,null,null,"comisionul băncii finanţatoare"]
[null,null,null,null,"cota aferentă Inspectoratului de Stat în Construcţii pentru controlul calităţii lucrărilor de construcţii"]
[null,null,null,null,"cota pentru controlul statului în amenajarea teritoriului, urbanism şi pentru autorizarea lucrărilor de construcţii"]
[null,null,null,null,"prime de asigurare din sarcina autorităţii contractante"]
[null,null,null,null,"alte cheltuieli de aceeaşi natură, stabilite în condiţiile legii"]
[null,null,null,null,"cota aferentă Casei Sociale a Constructorilor"]
["5.3",null,null,null," Cheltuieli diverse si neprevazute"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ649+AQ652","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ649+AZ652+AZ659","v":0}]
[null,null,null,null,"VALOARE TVA aferentă cheltuielilor eligibile şi neeligibile"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5 ( inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ660+AZ660+AQ661+AZ661","v":0}]
[]
[]
[]
[null,"Buget Indicativ HG 907 (Euro) pentru INVESTIŢII în activitatea de producţie AGRICOLĂ "]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[]
[]
[null,"Procentul aferent intensităţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curs EURO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data întocmirii Studiului de Fezabilitate"]
[]
["Submăsura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M1/2A"]
["Denumirea capitolelor de cheltuieli",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile",null,null,null,null,null,null,null,"Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,"EURO"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,4]
["Capitolul 1 Cheltuieli pentru obtinerea şi amenajarea terenului - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ679:AR681)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS678:AZ681)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ677:AZ677)","v":0}]
["1.1 Obţinerea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ678:AZ678)","v":0}]
["1.2 Amenajarea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["1.3 Amenajari pentru protecţia mediului şi aducerea la starea iniţială",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["1.4 Cheltuieli pentru relocarea/protecţia utilităţilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 2 Cheltuieli pentru asigurarea utilităţilor necesare obiectivului de investiţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 3 Cheltuieli pentru proiectare şi asistenţă tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ684+AJ688+AJ689+AJ690+AJ691+AJ699+AJ702","v":0},null,null,null,null,null,null,null,null,{"$f":"AS684+AS688+AS689+AS690+AS691+AS698+AS699+AS702","v":0},null,null,null,null,null,null,null,0]
["3.1 Studii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ685:AR687)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS685:AZ687)","v":0},null,null,null,null,null,null,null,0]
["       3.1.1 Studii de teren",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["       3.1.2 Raport privind impactul asupra mediului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["       3.1.3 Alte studii specifice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.2 Documentaţii-suport şi cheltuieli pentru obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.3 Expertizare tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.4 Certificarea performanţei energetice şi auditul energetic al clădirilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.5 Proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ692:AR697)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS692:AZ697)","v":0},null,null,null,null,null,null,null,0]
["      3.5.1 Temă de proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.2 Studiu de prefezabilitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.3. Studiu de fezabilitate/documentaţie de avizare a lucrărilor de intervenţii\n                şi deviz general",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.4. Documentaţiile tehnice necesare în vederea obţinerii avizelor/\n                acordurilor/autorizaţiilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.5. Verificarea tehnică de calitate a proiectului tehnic şi a detaliilor de execuţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.6. Proiect tehnic şi detalii de execuţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.6 Organizarea procedurilor de achiziţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.7 Consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ700","v":0},null,null,null,null,null,null,null,null,{"$f":"AS700+AS701","v":0},null,null,null,null,null,null,null,0]
["      3.7.1 Managementul de proiect pentru obiectivul de investiţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["     3.7.2 Auditul financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.8 Asistenţă Tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ703+AS706","v":0},null,null,null,null,null,null,null,null,{"$f":"AS703+AS706","v":0},null,null,null,null,null,null,null,0]
["      3.8.1 Asistenţă Tehnică din partea proiectantului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ704+AJ705","v":0},null,null,null,null,null,null,null,null,{"$f":"AS704+AS705","v":0},null,null,null,null,null,null,null,0]
["           3.8.1.1 pe perioada de execuţie a lucrărilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["           3.8.1.2 pentru participarea proiectantului la fazele incluse în programul de control al\n                       lucrărilor de execuţie, avizat de către Inspectoratul de Stat în Construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.8.2 Dirigenţie de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Verificare încadrare cheltuieli capitolul 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ677+AJ682+AJ708","v":0},{"$f":"IF(AG707=0,0,AI707)","v":0},null,"verificarea se face in Totalizator"]
["Capitolul 4 Cheltuieli pentru investiţia de bază - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ709+AJ716","v":0},null,null,null,null,null,null,null,null,{"$f":"AS709+AS716","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ708:AZ708)","v":0}]
["A - Constructii şi lucrări de intervenţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ710:AR715)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS710:AZ715)","v":0},null,null,null,null,null,null,null,0]
["4.1 Construcţii şi instalaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.2 Montaj utilaje, echipamente tehnologice şi funcţionale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.3 Utilaje, echipamente tehnologice şi funcţionale care necesită montaj",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.4 Utilaje, echipamente tehnologice şi funcţionale care nu necesită montaj şi echipamente",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.5 Dotări",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.6 Active necorporale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B - Cheltuieli pentru investitii în culturi/plantaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ717:AR721)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS717:AZ721)","v":0},null,null,null,null,null,null,null,0]
["Subcapitol 1 - Lucrări de pregătire a terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 2 - Infiinţarea plantaţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 3 - Intreţinere plantaţie în anul 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 4 - Intreţinere plantaţie în anul 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 5 - Instalat sistem susţinere şi împrejmuire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 5 Alte cheltuieli - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ723+AJ726+AJ732+AJ733","v":0},null,null,null,null,null,null,null,null,{"$f":"AS723+AS726+AS732+AS733","v":0},null,null,null,null,null,null,null,0]
["5.1 Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ724:AR725)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS724:AZ725)","v":0},null,null,null,null,null,null,null,0]
["      5.1.1 lucrări de construcţii şi instalaţii aferente organizării de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.1.2 cheltuieli conexe orgănizării şantierului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.2 Comisioane, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ727:AR731)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS727:AZ731)","v":0},null,null,null,null,null,null,null,0]
["      5.2.1 Comisioanele şi dobânzile aferente creditului băncii finanţatoare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.2 Cota aferentă ISC pentru controlul calităţii lucrărilor de construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.3 Cota aferentă ISC pentru controlul statului în amenajarea teritoriului,\n               urbanism şi pentru autorizarea lucrărilor de construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.4 Cota aferentă Casei Sociale a Constructorilor - CSC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.5 Taxe pentru acorduri, avize conforme şi autorizaţia de construire/desfiinţare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.3 Cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.4 Cheltuieli pentru informare şi publicitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Procent cheltuieli diverse şi neprevăzute"]
["Capitolul 6 Cheltuieli pentru darea în exploatare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ736:AR737)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS736:AZ737)","v":0},null,null,null,null,null,null,null,0]
["6.1 Pregătirea personalului de exploatare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["6.2 Probe tehnologice şi teste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ677+AJ682+AJ683+AJ708+AJ722+AJ735","v":0},null,null,null,null,null,null,null,null,{"$f":"AS677+AS682+AS683+AS708+AS722+AS735","v":0},null,null,null,null,null,null,null,0]
["Verificare actualizare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ740*100/AJ738","v":{"$error":"#DIV/0!"}},null,null,{"$f":"IF(AJ738=0,0,AF739)","v":0},{"$f":"IF(AI739<=5,\"actualizare mai mică de 5% din valoarea eligibila\",\"actualizare mai mare de 5% din valoarea eligibila\")","v":"actualizare mai mică de 5% din valoarea eligibila"}]
["ACTUALIZARE Cheltuieli Eligibile (max 5%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ740:AZ740)","v":0}]
["TOTAL GENERAL CU ACTUALIZARE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ738+AJ740","v":0},null,null,null,null,null,null,null,null,{"$f":"AS738","v":0},null,null,null,null,null,null,null,0]
["Valoare TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL inclusiv TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA741+BA742","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEI",null,null,null,null,null,null,null,null,"EURO"]
["VALOARE TOTALĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS745*Z671","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ743","v":0}]
["VALOARE ELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS746*Z671","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ741+AJ742","v":0}]
["VALOARE NEELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS747*Z671","v":0},null,null,null,null,null,null,null,null,{"$f":"AS741+AS742","v":0}]
[]
["Plan Financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile EURO",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile EURO",null,null,null,null,null,null,null,"Total"]
["Ajutor public nerambursabil (contribuţie UE şi cofinanţare naţională)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ750:AZ750)","v":0}]
["Cofinantare privata, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ752:AR754)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS752:AZ754)","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- contributia in natura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- autofinanțare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- împrumuturi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL PROIECT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ750+AJ751","v":0},null,null,null,null,null,null,null,null,{"$f":"AS751","v":0},null,null,null,null,null,null,null,0]
["Procent contribuţie publică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ750*100/AJ755","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ755=0,0,AH756)","v":0},{"$f":"AI756","v":0},null,null,null,null,null,null,null,"%"]
["Avans solicitat",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Procent avans solicitat ca procent din ajutorul public nerambursabil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ757*100/AJ750","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ750=0,0,AI758)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(AJ758<=50,\"Suma avans mai mica de 50% din ajutorul public\",\"Suma avans mai mare de 50% din ajutorul public\")","v":"Suma avans mai mica de 50% din ajutorul public"}]
[]
[null,"Buget Indicativ HG 907 (Euro) pentru INVESTIŢII în activitatea de procesare şi/sau comercializare"]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[]
[]
[null,"Procentul aferent intensităţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curs EURO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data întocmirii Studiului de Fezabilitate"]
[]
["Submăsura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M1/2A"]
["Denumirea capitolelor de cheltuieli",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile",null,null,null,null,null,null,null,"Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,"EURO"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,4]
["Capitolul 1 Cheltuieli pentru obtinerea şi amenajarea terenului - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ773:AR775)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS772:AZ775)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ771:AZ771)","v":0}]
["1.1 Obţinerea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ772:AZ772)","v":0}]
["1.2 Amenajarea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["1.3 Amenajari pentru protecţia mediului şi aducerea la starea iniţială",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["1.4 Cheltuieli pentru relocarea/protecţia utilităţilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 2 Cheltuieli pentru asigurarea utilităţilor necesare obiectivului de investiţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 3 Cheltuieli pentru proiectare şi asistenţă tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ778+AJ782+AJ783+AJ784+AJ785+AJ793+AJ796","v":0},null,null,null,null,null,null,null,null,{"$f":"AS778+AS782+AS783+AS784+AS785+AS792+AS793+AS796","v":0},null,null,null,null,null,null,null,0]
["3.1 Studii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ779:AR781)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS779:AZ781)","v":0},null,null,null,null,null,null,null,0]
["       3.1.1 Studii de teren",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["       3.1.2 Raport privind impactul asupra mediului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["       3.1.3 Alte studii specifice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.2 Documentaţii-suport şi cheltuieli pentru obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.3 Expertizare tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.4 Certificarea performanţei energetice şi auditul energetic al clădirilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.5 Proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ786:AR791)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS786:AZ791)","v":0},null,null,null,null,null,null,null,0]
["      3.5.1 Temă de proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.2 Studiu de prefezabilitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.3. Studiu de fezabilitate/documentaţie de avizare a lucrărilor de intervenţii\n                şi deviz general",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.4. Documentaţiile tehnice necesare în vederea obţinerii avizelor/\n                acordurilor/autorizaţiilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.5. Verificarea tehnică de calitate a proiectului tehnic şi a detaliilor de execuţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.6. Proiect tehnic şi detalii de execuţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.6 Organizarea procedurilor de achiziţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.7 Consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ794","v":0},null,null,null,null,null,null,null,null,{"$f":"AS794+AS795","v":0},null,null,null,null,null,null,null,0]
["      3.7.1 Managementul de proiect pentru obiectivul de investiţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.7.2 Auditul financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.8 Asistenţă Tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ797+AJ800","v":0},null,null,null,null,null,null,null,null,{"$f":"AS797+AS800","v":0},null,null,null,null,null,null,null,0]
["      3.8.1 Asistenţă Tehnică din partea proiectantului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ798:AR799)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS798:AZ799)","v":0},null,null,null,null,null,null,null,0]
["           3.8.1.1 pe perioada de execuţie a lucrărilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["           3.8.1.2 pentru participarea proiectantului la fazele incluse în programul de control al\n                       lucrărilor de execuţie, avizat de către Inspectoratul de Stat în Construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.8.2 Dirigenţie de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Verificare încadrare cheltuieli capitolul 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ771+AJ776+AJ802","v":0},{"$f":"IF(AG801=0,0,AI801)","v":0},null,"verificarea se face in Totalizator"]
["Capitolul 4 Cheltuieli pentru investiţia de bază - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ803+AJ810","v":0},null,null,null,null,null,null,null,null,{"$f":"AS803+AS810","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ802:AZ802)","v":0}]
["A - Constructii şi lucrări de intervenţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ804:AR809)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS804:AZ809)","v":0},null,null,null,null,null,null,null,0]
["4.1 Construcţii şi instalaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.2 Montaj utilaje, echipamente tehnologice şi funcţionale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.3 Utilaje, echipamente tehnologice şi funcţionale care necesită montaj",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.4 Utilaje, echipamente tehnologice şi funcţionale care nu necesită montaj şi echipamente",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.5 Dotări",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.6 Active necorporale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B - Cheltuieli pentru investitii în culturi/plantaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ811:AR815)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS811:AZ815)","v":0},null,null,null,null,null,null,null,0]
["Subcapitol 1 - Lucrări de pregătire a terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 2 - Infiinţarea plantaţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 3 - Intreţinere plantaţie în anul 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 4 - Intreţinere plantaţie în anul 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 5 - Instalat sistem susţinere şi împrejmuire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 5 Alte cheltuieli - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ817+AJ820+AJ826+AJ827","v":0},null,null,null,null,null,null,null,null,{"$f":"AS817+AS820+AS826+AS827","v":0},null,null,null,null,null,null,null,0]
["5.1 Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ818:AR819)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS818:AZ819)","v":0},null,null,null,null,null,null,null,0]
["      5.1.1 lucrări de construcţii şi instalaţii aferente organizării de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.1.2 cheltuieli conexe orgănizării şantierului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.2 Comisioane, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ822+AJ823+AJ825","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS821:AZ825)","v":0},null,null,null,null,null,null,null,0]
["      5.2.1 Comisioanele şi dobânzile aferente creditului băncii finanţatoare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.2 Cota aferentă ISC pentru controlul calităţii lucrărilor de construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.3 Cota aferentă ISC pentru controlul statului în amenajarea teritoriului, urbanism şi\n               pentru autorizarea lucrărilor de construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.4 Cota aferentă Casei Sociale a Constructorilor - CSC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.5 Taxe pentru acorduri, avize conforme şi autorizaţia de construire/ desfiinţare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.3 Cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.4 Cheltuieli pentru informare şi publicitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Procent cheltuieli diverse şi neprevăzute"]
["Capitolul 6 Cheltuieli pentru darea în exploatare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ830:AR831)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS830:AZ831)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ829:AZ829)","v":0}]
["6.1 Pregătirea personalului de exploatare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["6.2 Probe tehnologice şi teste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ771+AJ776+AJ777+AJ802+AJ816+AJ829","v":0},null,null,null,null,null,null,null,null,{"$f":"AS771+AS776+AS777+AS802+AS816+AS829","v":0},null,null,null,null,null,null,null,0]
["Verificare actualizare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ834*100/AJ832","v":{"$error":"#DIV/0!"}},null,null,{"$f":"IF(AJ832=0,0,AF833)","v":0},{"$f":"IF(AI833<=5,\"actualizare mai mică de 5% din valoarea eligibila\",\"actualizare mai mare de 5% din valoarea eligibila\")","v":"actualizare mai mică de 5% din valoarea eligibila"}]
["ACTUALIZARE Cheltuieli Eligibile (max 5%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ834:AZ834)","v":0}]
["TOTAL GENERAL CU ACTUALIZARE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ832+AJ834","v":0},null,null,null,null,null,null,null,null,{"$f":"AS832","v":0},null,null,null,null,null,null,null,0]
["Valoare TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL inclusiv TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA835+BA836","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEI",null,null,null,null,null,null,null,null,"EURO"]
["VALOARE TOTALĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS839*Z765","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ837","v":0}]
["VALOARE ELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS840*Z765","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ835+AJ836","v":0}]
["VALOARE NEELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS841*Z765","v":0},null,null,null,null,null,null,null,null,{"$f":"AS835+AS836","v":0}]
["Plan Financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile EURO",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile EURO",null,null,null,null,null,null,null,"Total"]
["Ajutor public nerambursabil (contribuţie UE şi cofinanţare naţională)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ843:AZ843)","v":0}]
["Cofinantare privata, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ845:AR847)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS845:AZ847)","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- contributia in natura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- autofinanțare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- împrumuturi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL PROIECT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ843+AJ844","v":0},null,null,null,null,null,null,null,null,{"$f":"AS844","v":0},null,null,null,null,null,null,null,0]
["Procent contribuţie publică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ843*100/AJ848","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ848=0,0,AH849)","v":0},{"$f":"AI849","v":0},null,null,null,null,null,null,null,"%"]
["Avans solicitat"]
["Procent avans solicitat ca procent din ajutorul public nerambursabil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ850*100/AJ843","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ843=0,0,AI851)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(AJ851<=50,\"Suma avans mai mica de 50% din ajutorul public\",\"Suma avans mai mare de 50% din ajutorul public\")","v":"Suma avans mai mica de 50% din ajutorul public"}]
[null,"Buget Indicativ HG 907 (Euro) pentru INVESTIŢII pentru agromediu "]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[]
[]
[null,"Procentul aferent intensităţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curs EURO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data întocmirii Studiului de Fezabilitate"]
[]
["Submăsura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M1/2A"]
["Denumirea capitolelor de cheltuieli",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile",null,null,null,null,null,null,null,"Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,"EURO"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,4]
["Capitolul 1 Cheltuieli pentru obtinerea şi amenajarea terenului - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ865:AR867)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS864:AZ867)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ863:AZ863)","v":0}]
["1.1 Obţinerea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ864:AZ864)","v":0}]
["1.2 Amenajarea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["1.3 Amenajari pentru protecţia mediului şi aducerea la starea iniţială",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["1.4 Cheltuieli pentru relocarea/protecţia utilităţilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 2 Cheltuieli pentru asigurarea utilităţilor necesare obiectivului de investiţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 3 Cheltuieli pentru proiectare şi asistenţă tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ870+AJ874+AJ875+AJ876+AJ877+AJ885+AJ888","v":0},null,null,null,null,null,null,null,null,{"$f":"AS870+AS874+AS875+AS876+AS877+AS884+AS885+AS888","v":0},null,null,null,null,null,null,null,0]
["3.1 Studii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ871:AR873)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS871:AZ873)","v":0},null,null,null,null,null,null,null,0]
["       3.1.1 Studii de teren",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["       3.1.2 Raport privind impactul asupra mediului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["       3.1.3 Alte studii specifice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.2 Documentaţii-suport şi cheltuieli pentru obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.3 Expertizare tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.4 Certificarea performanţei energetice şi auditul energetic al clădirilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.5 Proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ878:AR883)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS878:AZ883)","v":0},null,null,null,null,null,null,null,0]
["      3.5.1 Temă de proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.2 Studiu de prefezabilitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.3. Studiu de fezabilitate/documentaţie de avizare a lucrărilor de intervenţii\n                şi deviz general",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.4. Documentaţiile tehnice necesare în vederea obţinerii avizelor/\n                acordurilor/autorizaţiilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.5. Verificarea tehnică de calitate a proiectului tehnic şi a detaliilor de execuţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.5.6. Proiect tehnic şi detalii de execuţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.6 Organizarea procedurilor de achiziţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.7 Consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ886","v":0},null,null,null,null,null,null,null,null,{"$f":"AS886+AS887","v":0},null,null,null,null,null,null,null,0]
["      3.7.1 Managementul de proiect pentru obiectivul de investiţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.7.2 Auditul financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["3.8 Asistenţă Tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ889+AJ892","v":0},null,null,null,null,null,null,null,null,{"$f":"AS889+AS892","v":0},null,null,null,null,null,null,null,0]
["      3.8.1 Asistenţă Tehnică din partea proiectantului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ890+AJ891","v":0},null,null,null,null,null,null,null,null,{"$f":"AS890+AS891","v":0},null,null,null,null,null,null,null,0]
["            3.8.1.1 pe perioada de execuţie a lucrărilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["            3.8.1.2 pentru participarea proiectantului la fazele incluse în programul de control al\n                        lucrărilor de execuţie, avizat de către Inspectoratul de Stat în Construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      3.8.2 Dirigenţie de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Verificare încadrare cheltuieli capitolul 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ863+AJ868+AJ894","v":0},{"$f":"IF(AG893=0,0,AI893)","v":0},null,"verificarea se face in Totalizator"]
["Capitolul 4 Cheltuieli pentru investiţia de bază - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ895+AJ902","v":0},null,null,null,null,null,null,null,null,{"$f":"AS895+AS902","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ894:AZ894)","v":0}]
["A - Constructii şi lucrări de intervenţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ896:AR901)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS896:AZ901)","v":0},null,null,null,null,null,null,null,0]
["4.1 Construcţii şi instalaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.2 Montaj utilaje, echipamente tehnologice şi funcţionale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.3 Utilaje, echipamente tehnologice şi funcţionale care necesită montaj",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.4 Utilaje, echipamente tehnologice şi funcţionale care nu necesită montaj şi echipamente",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.5 Dotări",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["4.6 Active necorporale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B - Cheltuieli pentru investitii în culturi/plantaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ903:AR907)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS903:AZ907)","v":0},null,null,null,null,null,null,null,0]
["Subcapitol 1 - Lucrări de pregătire a terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 2 - Infiinţarea plantaţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 3 - Intreţinere plantaţie în anul 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 4 - Intreţinere plantaţie în anul 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Subcapitol 5 - Instalat sistem susţinere şi împrejmuire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Capitolul 5 Alte cheltuieli - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ909+AJ912+AJ918","v":0},null,null,null,null,null,null,null,null,{"$f":"AS909+AS912+AS918+AS919","v":0},null,null,null,null,null,null,null,0]
["5.1 Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ910:AR911)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS910:AZ911)","v":0},null,null,null,null,null,null,null,0]
["      5.1.1 lucrări de construcţii şi instalaţii aferente organizării de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.1.2 cheltuieli conexe orgănizării şantierului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.2 Comisioane, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ913:AR917)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS913:AZ917)","v":0},null,null,null,null,null,null,null,0]
["      5.2.1 Comisioanele şi dobânzile aferente creditului băncii finanţatoare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.2 Cota aferentă ISC pentru controlul calităţii lucrărilor de construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.3 Cota aferentă ISC pentru controlul statului în amenajarea teritoriului, urbanism şi\n               pentru autorizarea lucrărilor de construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.4 Cota aferentă Casei Sociale a Constructorilor - CSC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["      5.2.5 Taxe pentru acorduri, avize conforme şi autorizaţia de construire/ desfiinţare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.3 Cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["5.4 Cheltuieli pentru informare şi publicitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Procent cheltuieli diverse şi neprevăzute"]
["Capitolul 6 Cheltuieli pentru darea în exploatare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ922:AR923)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS922:AZ923)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ921:AZ921)","v":0}]
["6.1 Pregătirea personalului de exploatare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["6.2 Probe tehnologice şi teste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ863+AJ868+AJ869+AJ894+AJ908+AJ921","v":0},null,null,null,null,null,null,null,null,{"$f":"AS863+AS868+AS869+AS894+AS908+AS921","v":0},null,null,null,null,null,null,null,0]
["Verificare actualizare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ926*100/AJ924","v":{"$error":"#DIV/0!"}},null,null,{"$f":"IF(AJ924=0,0,AF925)","v":0},{"$f":"IF(AI925<=5,\"actualizare mai mică de 5% din valoarea eligibila\",\"actualizare mai mare de 5% din valoarea eligibila\")","v":"actualizare mai mică de 5% din valoarea eligibila"}]
["ACTUALIZARE Cheltuieli Eligibile (max 5%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ926:AZ926)","v":0}]
["TOTAL GENERAL CU ACTUALIZARE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ924+AJ926","v":0},null,null,null,null,null,null,null,null,{"$f":"AS924","v":0},null,null,null,null,null,null,null,0]
["Valoare TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL GENERAL inclusiv TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA927+BA928","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEI",null,null,null,null,null,null,null,null,"EURO"]
["VALOARE TOTALĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS931*Z857","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ929","v":0}]
["VALOARE ELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS932*Z857","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ927+AJ928","v":0}]
["VALOARE NEELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS933*Z857","v":0},null,null,null,null,null,null,null,null,{"$f":"AS927+AS928","v":0}]
["Plan Financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile EURO",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile EURO",null,null,null,null,null,null,null,"Total"]
["Ajutor public nerambursabil (contribuţie UE şi cofinanţare naţională)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ935:AZ935)","v":0}]
["Cofinantare privata, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ937:AR939)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS937:AZ939)","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- contributia in natura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- autofinanțare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- împrumuturi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["TOTAL PROIECT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ935+AJ936","v":0},null,null,null,null,null,null,null,null,{"$f":"AS936","v":0},null,null,null,null,null,null,null,0]
["Procent contribuţie publică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ935*100/AJ940","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ940=0,0,AH941)","v":0},{"$f":"AI941","v":0},null,null,null,null,null,null,null,"%"]
["Avans solicitat"]
["Procent avans solicitat ca procent din ajutorul public nerambursabil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ942*100/AJ935","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ935=0,0,AI943)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(AJ943<=50,\"Suma avans mai mica de 50% din ajutorul public\",\"Suma avans mai mare de 50% din ajutorul public\")","v":"Suma avans mai mica de 50% din ajutorul public"}]
[null,"BUGET INDICATIV TOTALIZATOR HG 907"]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Curs EURO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data întocmirii Studiului de Fezabilitate"]
[]
["Submăsura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M1/2A"]
["Denumirea capitolelor de cheltuieli",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile",null,null,null,null,null,null,null,"Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,null,"EURO",null,null,null,null,null,null,null,"EURO"]
[1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,4]
["Capitolul 1 Cheltuieli pentru obtinerea şi amenajarea terenului - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ957:AR959)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS956:AZ959)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ955:AZ955)","v":0}]
["1.1 Obţinerea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS678+AS772+AS864","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ956:AZ956)","v":0}]
["1.2 Amenajarea terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ679+AJ773+AJ865","v":0},null,null,null,null,null,null,null,null,{"$f":"AS679+AS773+AS865","v":0},null,null,null,null,null,null,null,0]
["1.3 Amenajari pentru protecţia mediului şi aducerea la starea iniţială",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ680+AJ774+AJ866","v":0},null,null,null,null,null,null,null,null,{"$f":"AS680+AS774+AS866","v":0},null,null,null,null,null,null,null,0]
["1.4 Cheltuieli pentru relocarea/protecţia utilităţilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ681+AJ775+AJ867","v":0},null,null,null,null,null,null,null,null,{"$f":"AS681+AS775+AS867","v":0},null,null,null,null,null,null,null,0]
["Capitolul 2 Cheltuieli pentru asigurarea utilităţilor necesare obiectivului de investiţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ682+AJ776+AJ868","v":0},null,null,null,null,null,null,null,null,{"$f":"AS682+AS776+AS868","v":0},null,null,null,null,null,null,null,0]
["Capitolul 3 Cheltuieli pentru proiectare şi asistenţă tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ962+AJ966+AJ967+AJ968+AJ969+AJ976+AJ977+AJ980","v":0},null,null,null,null,null,null,null,null,{"$f":"AS962+AS966+AS967+AS968+AS969+AS976+AS977+AS980","v":0},null,null,null,null,null,null,null,0]
["3.1 Studii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ963+AJ964+AJ965","v":0},null,null,null,null,null,null,null,null,{"$f":"AS963+AS964+AS965","v":0},null,null,null,null,null,null,null,0]
["       3.1.1 Studii de teren",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ685+AJ779+AJ871","v":0},null,null,null,null,null,null,null,null,{"$f":"AS685+AS779+AS871","v":0},null,null,null,null,null,null,null,0]
["       3.1.2 Raport privind impactul asupra mediului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["       3.1.3 Alte studii specifice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.2 Documentaţii-suport şi cheltuieli pentru obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.3 Expertizare tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.4 Certificarea performanţei energetice şi auditul energetic al clădirilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.5 Proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ970:AR975)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS970:AZ975)","v":0},null,null,null,null,null,null,null,0]
["      3.5.1 Temă de proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ692+AJ786+AJ878","v":0},null,null,null,null,null,null,null,null,{"$f":"AS692+AS786+AS878","v":0},null,null,null,null,null,null,null,0]
["      3.5.2 Studiu de prefezabilitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["      3.5.3. Studiu de fezabilitate/documentaţie de avizare a lucrărilor de intervenţii\n                şi deviz general",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["      3.5.4. Documentaţiile tehnice necesare în vederea obţinerii avizelor/\n                acordurilor/autorizaţiilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["      3.5.5. Verificarea tehnică de calitate a proiectului tehnic şi a detaliilor de execuţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["      3.5.6. Proiect tehnic şi detalii de execuţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.6 Organizarea procedurilor de achiziţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["3.7 Consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ978","v":0},null,null,null,null,null,null,null,null,{"$f":"AS978+AS979","v":0},null,null,null,null,null,null,null,0]
["      3.7.1 Managementul de proiect pentru obiectivul de investiţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ700+AJ794+AJ886","v":0},null,null,null,null,null,null,null,null,{"$f":"AS700+AS794+AS886","v":0},null,null,null,null,null,null,null,0]
["      3.7.2 Auditul financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS701+AS795+AS887","v":0},null,null,null,null,null,null,null,0]
["3.8 Asistenţă Tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ981+AJ984","v":0},null,null,null,null,null,null,null,null,{"$f":"AS981+AS984","v":0},null,null,null,null,null,null,null,0]
["      3.8.1 Asistenţă Tehnică din partea proiectantului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ982+AJ983","v":0},null,null,null,null,null,null,null,null,{"$f":"AS982+AS983","v":0},null,null,null,null,null,null,null,0]
["           3.8.1.1 pe perioada de execuţie a lucrărilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ704+AJ798+AJ890","v":0},null,null,null,null,null,null,null,null,{"$f":"AS704+AS798+AS890","v":0},null,null,null,null,null,null,null,0]
["           3.8.1.2 pentru participarea proiectantului la fazele incluse în programul de control al\n                       lucrărilor de execuţie, avizat de către Inspectoratul de Stat în Construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ705+AJ799+AJ891","v":0},null,null,null,null,null,null,null,null,{"$f":"AS705+AS799+AS891","v":0},null,null,null,null,null,null,null,0]
["      3.8.2 Dirigenţie de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ706+AJ800+AJ892","v":0},null,null,null,null,null,null,null,null,{"$f":"AS706+AS800+AS892","v":0},null,null,null,null,null,null,null,0]
["Verificare încadrare cheltuieli capitolul 3",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ955+AJ960+AJ986","v":0},{"$f":"IF(AG985=0,0,AI985)","v":0}]
["Capitolul 4 Cheltuieli pentru investiţia de bază - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ987+AJ994","v":0},null,null,null,null,null,null,null,null,{"$f":"AS987+AS994","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ986:AZ986)","v":0}]
["A - Constructii şi lucrări de intervenţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ988:AR993)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS988:AZ993)","v":0},null,null,null,null,null,null,null,0]
["4.1 Construcţii şi instalaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ710+AJ804+AJ896","v":0},null,null,null,null,null,null,null,null,{"$f":"AS710+AS804+AS896","v":0},null,null,null,null,null,null,null,0]
["4.2 Montaj utilaje, echipamente tehnologice şi funcţionale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["4.3 Utilaje, echipamente tehnologice şi funcţionale care necesită montaj",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["4.4 Utilaje, echipamente tehnologice şi funcţionale care nu necesită montaj\n      şi echipamente",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["4.5 Dotări",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["4.6 Active necorporale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["B - Cheltuieli pentru investitii în culturi/plantaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ995:AR999)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS995:AZ999)","v":0},null,null,null,null,null,null,null,0]
["Subcapitol 1 - Lucrări de pregătire a terenului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ717+AJ811+AJ903","v":0},null,null,null,null,null,null,null,null,{"$f":"AS717+AS811+AS903","v":0},null,null,null,null,null,null,null,0]
["Subcapitol 2 - Infiinţarea plantaţiei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ718+AJ812+AJ904","v":0},null,null,null,null,null,null,null,null,{"$f":"AS718+AS812+AS904","v":0},null,null,null,null,null,null,null,0]
["Subcapitol 3 - Intreţinere plantaţie în anul 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS719+AS813+AS905","v":0},null,null,null,null,null,null,null,0]
["Subcapitol 4 - Intreţinere plantaţie în anul 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS720+AS814+AS906","v":0},null,null,null,null,null,null,null,0]
["Subcapitol 5 - Instalat sistem susţinere şi împrejmuire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ721+AJ815+AJ907","v":0},null,null,null,null,null,null,null,null,{"$f":"AS721+AS815+AS907","v":0},null,null,null,null,null,null,null,0]
["Capitolul 5 Alte cheltuieli - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ1001+AJ1004+AJ1010","v":0},null,null,null,null,null,null,null,null,{"$f":"AS1001+AS1004+AS1010+AS1011","v":0},null,null,null,null,null,null,null,0]
["5.1 Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ1002:AR1003)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS1002:AZ1003)","v":0},null,null,null,null,null,null,null,0]
["      5.1.1 lucrări de construcţii şi instalaţii aferente organizării de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ724+AJ818+AJ910","v":0},null,null,null,null,null,null,null,null,{"$f":"AS724+AS818+AS910","v":0},null,null,null,null,null,null,null,0]
["      5.1.2 cheltuieli conexe orgănizării şantierului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ725+AJ819+AJ911","v":0},null,null,null,null,null,null,null,null,{"$f":"AS725+AS819+AS911","v":0},null,null,null,null,null,null,null,0]
["5.2 Comisioane, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ1006+AJ1007+AJ1009","v":0},null,null,null,null,null,null,null,null,{"$f":"AS1005+AS1006+AS1007+AS1008+AS1009","v":0},null,null,null,null,null,null,null,0]
["      5.2.1 Comisioanele şi dobânzile aferente creditului băncii finanţatoare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS727+AS821+AS913","v":0},null,null,null,null,null,null,null,0]
["      5.2.2 Cota aferentă ISC pentru controlul calităţii lucrărilor de construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ728+AJ822+AJ914","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["      5.2.3 Cota aferentă ISC pentru controlul statului în amenajarea teritoriului,urbanism şi\n               pentru autorizarea lucrărilor de construcţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ729+AJ823+AJ915","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["      5.2.4 Cota aferentă Casei Sociale a Constructorilor - CSC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["      5.2.5 Taxe pentru acorduri, avize conforme şi autorizaţia de construire/ desfiinţare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ731+AJ825+AJ917","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["5.3 Cheltuieli diverse şi neprevăzute",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ732+AJ826+AJ918","v":0},null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["5.4 Cheltuieli pentru informare şi publicitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0]
["Procent cheltuieli diverse şi neprevăzute"]
["Capitolul 6 Cheltuieli pentru darea în exploatare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ1014:AR1015)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AS1014:AZ1015)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(AJ1013:AZ1013)","v":0}]
["6.1 Pregătirea personalului de exploatare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS736+AS830+AS922","v":0},null,null,null,null,null,null,null,0]
["6.2 Probe tehnologice şi teste",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ737+AJ831+AJ923","v":0},null,null,null,null,null,null,null,null,{"$f":"AS737+AS831+AS923","v":0},null,null,null,null,null,null,null,0]
["TOTAL GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ955+AJ960+AJ961+AJ986+AJ1000+AJ1013","v":0},null,null,null,null,null,null,null,null,{"$f":"AS955+AS960+AS961+AS986+AS1000+AS1013","v":0},null,null,null,null,null,null,null,0]
["Verificare actualizare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ1018*100/AJ1016","v":{"$error":"#DIV/0!"}},null,null,{"$f":"IF(AJ1016=0,0,AF1017)","v":0},{"$f":"IF(AI1017<=5,\"actualizare mai mică de 5% din valoarea eligibila\",\"actualizare mai mare de 5% din valoarea eligibila\")","v":"actualizare mai mică de 5% din valoarea eligibila"}]
["ACTUALIZARE Cheltuieli Eligibile (max 5%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ740+AJ834+AJ926","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ1018:AZ1018)","v":0}]
["TOTAL GENERAL CU ACTUALIZARE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ1016+AJ1018","v":0},null,null,null,null,null,null,null,null,{"$f":"AS1016","v":0},null,null,null,null,null,null,null,0]
["Valoare TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ742+AJ836+AJ928","v":0},null,null,null,null,null,null,null,null,{"$f":"AS742+AS836+AS928","v":0},null,null,null,null,null,null,null,0]
["TOTAL GENERAL inclusiv TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BA1019+BA1020","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LEI",null,null,null,null,null,null,null,null,"EURO"]
["VALOARE TOTALĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS1023*Z949","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ1021","v":0}]
["VALOARE ELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS1024*Z949","v":0},null,null,null,null,null,null,null,null,{"$f":"AJ1019+AJ1020","v":0}]
["VALOARE NEELIGIBILĂ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AS1025*Z949","v":0},null,null,null,null,null,null,null,null,{"$f":"AS1019+AS1020","v":0}]
["Plan Financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cheltuieli eligibile EURO",null,null,null,null,null,null,null,null,"Cheltuieli neeligibile EURO",null,null,null,null,null,null,null,"Total"]
["Ajutor public nerambursabil (contribuţie UE şi cofinanţare naţională)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ750+AJ843+AJ935","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AJ1027:AZ1027)","v":0}]
["Cofinantare privata, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ1029+AJ1030+AJ1031","v":0},null,null,null,null,null,null,null,null,{"$f":"AS1029+AS1030+AS1031","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- contributia in natura",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ752+AJ845+AJ937","v":0},null,null,null,null,null,null,null,null,{"$f":"AS752+AS845+AS937","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- autofinanțare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ753+AJ846+AJ938","v":0},null,null,null,null,null,null,null,null,{"$f":"AS753+AS846+AS938","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"- împrumuturi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ754+AJ847+AJ939","v":0},null,null,null,null,null,null,null,null,{"$f":"AS754+AS847+AS939","v":0},null,null,null,null,null,null,null,0]
["TOTAL PROIECT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ1027+AJ1028","v":0},null,null,null,null,null,null,null,null,{"$f":"AS1028","v":0},null,null,null,null,null,null,null,0]
["Procent contribuţie publică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ1027*100/AJ1032","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ1032=0,0,AH1033)","v":0},{"$f":"AI1033","v":0},null,null,null,null,null,null,null,"%"]
["Avans solicitat"]
["Procent avans solicitat ca procent din ajutorul public nerambursabil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AJ1034*100/AJ1027","v":{"$error":"#DIV/0!"}},{"$f":"IF(AJ1027=0,0,AI1035)","v":0},null,null,null,null,null,null,null,null,{"$f":"IF(AJ1035<=50,\"Suma avans mai mica de 50% din ajutorul public\",\"Suma avans mai mare de 50% din ajutorul public\")","v":"Suma avans mai mica de 50% din ajutorul public"}]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A1 HG_907"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"octombrie 2017"]
[null,null,null,null,null,null,null,"Deviz financiar- Capitolul 3 - Cheltuieli pentru proiectare şi asistenţa tehnică - EURO"]
["Nr.1"]
[]
["(Titlu deviz)"]
["Nr.crt",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["3.1",null,null,null,"Cheltuieli pentru studii ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1047:AY1049)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1047:BI1049)","v":0}]
[null,null,null,null,"3.1.1 Studii de teren: studii geotehnice, geologice, hidrologice, hidrogeotehnice, fotogrammetrice, topografica şi de stabilitate ale terenului pe care se amplasează obiectivul de investiţie"]
[null,null,null,null,"3.1.2 Raport privind impactul asupra mediului"]
[null,null,null,null,"3.1.3 Studii de specialitate necesare în funcţie de specificul investiţiei"]
["3.2",null,null,null,"Documentaţii-suport şi cheltuieli pentru obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1051:AY1059)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1051:BI1059)","v":0}]
[null,null,null,null,"1. obţinerea/prelungirea valabilităţii ceritificatului de urbanism"]
[null,null,null,null,"2. obţinerea/prelungirea valabilităţii autorizaţiei de construire/desfiinţare"]
[null,null,null,null,"3. obţinerea avizelor şi acordurilor pentru racorduri şi branşamente la reţele publice de alimentare cu apă, canalizare, alimentare cu gaze, alimentare cu agent termic, energie electrică, telefonie"]
[null,null,null,null,"4. obţinerea certificatului de nomenclatură stradală şi adresă"]
[null,null,null,null,"5. întocmirea documentaţiei, obţinerea numărului cadastral provizoriu şi înregistrarea terenului în cartea funciară"]
[null,null,null,null,"6. obţinerea actului administrativ al autorităţii competente pentru protecţia mediului"]
[null,null,null,null,"7. obţinerea avizului de protecţie civilă"]
[null,null,null,null,"8. avizul de specialitate în cazul obiectivelor de patrimoniu"]
[null,null,null,null,"9. alte avize, acorduri şi autorizaţii"]
["3.3",null,null,null,"Cheltuieli pentru expertizarea tehnică a construcţiilor existente, a structurilor şi/sau, după caz, a proiectelor tehnice, inclusiv întocmirea de către expertul tehnic a raportului de expertiză tehnică"]
["3.4",null,null,null,"Cheltuieli pentru certificarea performanţei energetice şi auditul energetic al clădirilor"]
["3.5",null,null,null,"Cheltuieli pentru proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1063:AY1068)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1063:BI1068)","v":0}]
[null,null,null,null,"3.5.1 Temă de proiectare"]
[null,null,null,null,"3.5.2 Studiu de prefezabilitate"]
[null,null,null,null,"3.5.3 Studiu de fezabilitate/documentaţie de avizare a lucrărilor de intervenţii şi deviz general"]
[null,null,null,null,"3.5.4 Documentaţiile tehnice necesare în vederea obţinerii avizelor/acordurilor/ autorizaţiilor"]
[null,null,null,null,"3.5.5 Verificarea tehnică de calitate a proiectului tehnic şi a detaliilor de execuţie"]
[null,null,null,null,"3.5.6 Proiect tehnic şi detalii de execuţie"]
["3.6",null,null,null,"Cheltuieli aferente organizării şi derulării procedurilor de achiziţii publice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1070:AY1073)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1070:BI1073)","v":0}]
[null,null,null,null,"1. Cheltuieli aferente întocmirii documentaţiei de atribuire şi multiplicării acesteia (exclusiv cele cumpărate de ofertanţi)"]
[null,null,null,null,"2. Cheltuieli cu onorariile, transportul, cazarea şi diurna membrilor desemnaţi în comisiile de evaluare"]
[null,null,null,null,"3. Anunţuri de intenţie, de participare şi de atribuire a contractelor, corespondenţă prin poştă, fax, poştă electronică în legătură cu procedurile de achiziţie publică"]
[null,null,null,null,"4. Cheltuieli aferente organizării şi derulării procedurilor de achiziţii publice"]
["3.7",null,null,null,"Cheltuieli pentru consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1075:AY1076)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1075:BI1076)","v":0}]
[null,null,null,null,"3.7.1 Managementul de proiect pentru obiectivul de investiţii"]
[null,null,null,null,"3.7.2 Auditul financiar"]
["3.8",null,null,null,"Cheltuieli pentru asistenţă tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1078+AQ1081","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ1078+AZ1081","v":0}]
[null,null,null,null,"3.8.1. Asistenţă tehnică din partea proiectantului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1079:AY1080)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1079:BI1080)","v":0}]
[null,null,null,null,"\n1.1. pe perioada de execuţie a lucrărilor"]
[null,null,null,null,"1.2. pentru participarea proiectantului la fazele incluse în programul de control al lucrărilor de execuţie, avizat de către Inspectoratul de Stat în Construcţii"]
[null,null,null,null,"3.8.2 Dirigenţie de şantier, asigurată de personal tehnic de specialitate, autorizat"]
["Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1046+AQ1050+AQ1060+AQ1061+AQ1062+AQ1069+AQ1074+AQ1077","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ1046+AZ1050+AZ1060+AZ1061+AZ1062+AZ1069+AZ1074+AZ1077","v":0}]
["Valoare TVA (aferentă cheltuielilor eligibile şi neeligibile)"]
["TOTAL DEVIZ FINANCIAR 1 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1082:BI1083)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A2 HG_907"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"octombrie 2017"]
[null,null,null,null,null,null,null,"DEVIZUL OBIECTULUI *"]
["Nr.1"]
[]
[]
["Nr. crt.",null,null,null,"Denumire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoarea pe categorii de lucrări, fară TVA - EURO"]
[null,null,null,null,"Cap. 4 - Cheltuieli pentru investiţia de bază",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["I - LUCRĂRI DE CONSTRUCŢII ŞI INSTALAŢII"]
["4.1",null,null,null,"Construcţii şi instalaţii"]
[null,null,null,null,"4.1.1 Terasamente, sistematizare pe verticală şi amenajări exterioare"]
[null,null,null,null,"4.1.2 Rezistenţă"]
[null,null,null,null,"4.1.3 Arhitectură"]
[null,null,null,null,"4.1.4 Instalaţii"]
[null,null,null,null,"TOTAL I ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1100:AY1104)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1100:BI1104)","v":0}]
["II - MONTAJ"]
["4.2",null,null,null,"Montaj utilaje, echipamente tehnologice şi funcţionale"]
[null,null,null,null,"TOTAL II ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1107)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1107)","v":0}]
["III - PROCURARE"]
["4.3",null,null,null,"Utilaje, echipamente tehnologice şi funcţionale care necesită montaj"]
["4.4",null,null,null,"Utilaje, echipamente tehnologice şi funcţionale care nu necesită montaj şi echipamente de transport"]
["4.5",null,null,null,"Dotări"]
["4.6",null,null,null,"Active necorporale"]
[null,null,null,null,"TOTAL III ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1110:AY1113)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1110:BI1113)","v":0}]
["TOTAL ( TOTAL I + TOTAL II +TOTAL III) fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1114+AQ1108+AQ1105","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ1114+AZ1108+AZ1105","v":0}]
["TVA aferent cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ PE OBIECT (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1115+AZ1115+AQ1116+AZ1116","v":0}]
[]
[null,"*) Se înscrie denumirea obiectului de construcţie sau intervenţie"]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A3 HG_907"]
[]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"octombrie 2017"]
[]
["Nr.1"]
[]
[]
["Deviz capitolul 2- Cheltuieli pentru asigurarea utilităţilor necesare obiectivului - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Alimentare cu apă"]
[2,null,null,null,"Canalizare"]
[3,null,null,null,"Alimentare cu gaze naturale"]
[4,null,null,null,"Alimentare cu agent termic"]
[5,null,null,null,"Alimentare cu energie electrică"]
[6,null,null,null,"Telecomunicaţii (telefonie, radio-tv,etc)"]
[7,null,null,null,"Drumuri de acces"]
[8,null,null,null,"Căi ferate industriale"]
[9,null,null,null,"Alte utilitati"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1133:AY1141)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1133:BI1141)","v":0}]
[null,null,null,null,"Valoare TVA aferentă cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ CAPITOLUL 2 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1142+AZ1142+AQ1143+AZ1143","v":0}]
[]
[" Deviz capitolul 5 - Alte cheltuieli - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[]
["5.1 ",null,null,null,"Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1150:AY1151)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1150:BI1151)","v":0}]
[null,null,null,null,"5.1.1 Lucrări de construcţii şi instalaţii aferente organizării de şantier"]
[null,null,null,null,"5.1.2 Cheltuieli conexe organizării de şantier"]
["5.2",null,null,null,"Comisioane, cote, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1154:AY1157)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1153:BI1157)","v":0}]
[null,null,null,null,"5.2.1. Comisioanele şi dobânzile aferente creditului băncii finanţatoare"]
[null,null,null,null,"5.2.2. Cota aferentă ISC pentru controlul calităţii lucrărilor de construcţii"]
[null,null,null,null,"5.2.3. Cota aferentă ISC pentru controlul statului în amenajarea teritoriului, urbanism şi pentru autorizarea lucrărilor de construcţii"]
[null,null,null,null,"5.2.4. Cota aferentă Casei Sociale a Constructorilor - CSC"]
[null,null,null,null,"5.2.5. Taxe pentru acorduri, avize conforme şi autorizaţia de construire/ desfiinţare"]
["5.3",null,null,null," Cheltuieli diverse si neprevazute"]
["5.4",null,null,null," Cheltuieli pentru informare şi publicitate"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1149+AQ1152+AQ1158","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ1149+AZ1152+AZ1158+AZ1159","v":0}]
[null,null,null,null,"VALOARE TVA aferentă cheltuielilor eligibile şi neeligibile"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5 ( inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1160+AZ1160+AQ1161+AZ1161","v":0}]
[]
[]
[]
[]
[]
[]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A4"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[]
["Deviz cheltuieli culturi - EURO - Culturi perene"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["I. LUCRĂRI DE ÎNFIINŢARE PLANTAŢIE"]
[1,null,null,null,"Subcapitolul I Lucrări de pregătire a terenului"]
[null,null,null,null,"1. Manoperă"]
["a"]
[null,null,null,null,"Total (1)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1177","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ1177","v":0}]
[null,null,null,null,"2. Lucrări mecanice"]
["a"]
["b"]
["c"]
[null,null,null,null,"Total (2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1180:AY1182)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1180:BI1182)","v":0}]
[null,null,null,null,"Total subcapitol I (1+2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1178+AQ1183","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ1178+AZ1183","v":0}]
[2,null,null,null,"Subcapitolul II Înfiinţarea plantaţiei"]
["Atenţie! Sunt eligibile numai cheltuielile cu servicii executate de terţi."]
[null,null,null,null,"1. Manoperă"]
["a"]
["b"]
["c"]
["d"]
["e"]
["f"]
["g"]
["h"]
["i"]
[null,null,null,null,"Total (1)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1188:AY1196)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1188:BI1196)","v":0}]
[null,null,null,null,"2. Lucrări mecanice"]
["a"]
["b"]
["c"]
["d"]
[null,null,null,null,"Total (2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1199:AY1202)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1199:BI1202)","v":0}]
[null,null,null,null,"3. Materii şi materiale "]
["a"]
["b"]
["c"]
["d"]
["e"]
[null,null,null,null,"Total (3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1205:AY1209)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1205:BI1209)","v":0}]
[null,null,null,null,"Total subcapitol II (1+2+3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1197+AQ1203+AQ1210","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ1197+AZ1203+AZ1210","v":0}]
[3,null,null,null,"Subcapitolul III Întreţinere plantaţie în anul 1   ATENŢIE! Cheltuieli neeligibile"]
[null,null,null,null,"1. Manoperă"]
[null,null,null,null,"Total (1)"]
[null,null,null,null,"2. Lucrări mecanice"]
[null,null,null,null,"Total (2)"]
[null,null,null,null,"3. Materii şi materiale "]
[null,null,null,null,"Total (3)"]
[null,null,null,null,"Total subcapitol III (1+2+3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ1214+AZ1216+AZ1218","v":0}]
[4,null,null,null,"Subcapitolul IV Întreţinere plantaţie în anul 2   ATENŢIE! Cheltuieli neeligibile"]
[null,null,null,null,"1. Manoperă"]
[null,null,null,null,"Total (1)"]
[null,null,null,null,"2. Lucrări mecanice"]
[null,null,null,null,"Total (2)"]
[null,null,null,null,"3. Materii şi materiale "]
[null,null,null,null,"Total (3)"]
[null,null,null,null,"Total subcapitol IV (1+2+3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ1222+AZ1224+AZ1226","v":0}]
[5,null,null,null,"Subcapitolul V Instalat sistem susţinere şi împrejmuire"]
[null,null,null,null,"1. Manoperă"]
["a"]
["b"]
["c"]
["d"]
["e"]
["f"]
["g"]
[null,null,null,null,"Total (1)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1230:AY1236)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1230:BI1236)","v":0}]
[null,null,null,null,"2. Materii şi materiale"]
["a"]
["b"]
["c"]
["d"]
[null,null,null,null,"Total (2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1239:AY1242)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ1239:BI1242)","v":0}]
[null,null,null,null,"Total subcapitol V (1+2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1237+AQ1243","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ1237+AZ1243","v":0}]
["TOTAL ELIGIBIL / NEELIGIBIL FĂRĂ TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ1184+AQ1211+AQ1244","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ1184+AZ1211+AZ1219+AZ1227+AZ1244","v":0}]
["VALOARE TVA aferentă cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ CU TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ1245:BI1246)","v":0}]
[]
["Atentie! Anexa 5 se regaseste in Foaia de calcul urmatoare."]
[]
[]
[]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SECTIUNE SPECIFICĂ SUBMĂSURA M1/2A"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[]
["D. ALTE INFORMAȚII :"]
["Programarea proiectului:"]
["Numar luni de implementare"]
[]
["E. LISTA DOCUMENTELOR ANEXATE PROIECTELOR AFERENTE SUBMĂSURII M1/2A ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"OPIS"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"documente"]
["A se anexa documentele în ordinea de mai jos:"]
["Lista documente",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Obligatoriu pentru toate proiectele",null,null,null,null,"Obligatoriu, dacă proiectul impune",null,null,null,null,null,null,"PAGINA de la - până la",null,null,null,null,null,null,null,"Obligatoriu pentru toate proiectele",null,null,null,null,"Obligatoriu, dacă proiectul impune"]
["ETAPA:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DEPUNERE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CONTRACTARE"]
["1a) MEMORIU JUSTIFICATIV/ DOCUMENTATIE DE AVIZARE A LUCRARILOR DE INTERVENTIE/ STUDIUL DE FEZABILITATE, prezentat si completat in conformitate cu prevederile legale in vigoare,  insotit de Proiectul  de infiintare a plantatiei pomicole (in cazul infiintarii/ reconversiei plantatiilor) si avizat de ICDP Maracineni sau de statiunile de cercetare – dezvoltare pomicole din zona). Proiectul se va depune inclusiv pentru proiectele care prevad reconversia plantatiilor pomicole! (pentru achizitiile simple se vor completa doar punctele care vizeaza acest tip de investitie)."]
["1.b) EXPERTIZA TEHNICĂ DE SPECIALITATE ASUPRA CONSTRUCŢIEI\nEXISTENTE"]
["1.c) RAPORTUL PRIVIND STADIUL FIZIC AL LUCRĂRILOR"]
["2. SITUAŢIILE FINANCIARE (bilanţ - formularul 10, contul de profit şi pierderi - formularul 20, formularele 30 și 40), precedente anului depunerii proiectului înregistrate la Administraţia Financiară."]
["Declaraţa de inactivitate înregistrata la Administraţia Financiară, în cazul solicitanţilor care nu au desfăşurat activitate anterior depunerii proiectului sau"]
["Pentru persoane fizice autorizate, intreprinderi familiale și intreprinderi individuale:\nDeclarație specială privind veniturile realizate în anul precedent depunerii proiectului înregistrată la Administrația Financiară (formularul 200 însoțit de Anexele la Formular) în care rezultatul brut obţinut anual să fie pozitiv (inclusiv 0) și/sau Declarația privind veniturile din activități agricole impuse pe norme de venit (formularul 221)\nsau"]
["Pentru solicitanţii a căror activitate a fost afectată de calamități naturale (inundații, secetă excesivă etc) se vor prezenta:\n• Situaţiile financiare (bilanţ – formularul 10, cont de profit și pierderi – formularul 20, formularele 30 și 40) din unul din ultimii trei ani precedenți anului depunerii proiectului, în care producția nu a fost calamitată iar rezultatul operațional (rezultatul de exploatare din bilanț) să fie pozitiv (inclusiv 0), înregistrate la Administraţia Financiară"]
["În cazul persoanelor fizice autorizate, întreprinderilor individuale și\nîntreprinderilor familiale se va prezenta:\n• Declarație specială privind veniturile realizate înregistrată la Administraţia Financiară (formularul 200 însoțit de Anexele la Formular) în care rezultatul brut obţinut anual să nu fie negativ şi/ sau Declarația privind veniturile din activități agricole impuse pe norme de venit (formularul 221)"]
["\nPentru anii calamitaţi solicitantul va prezenta un document (ex.: Proces verbal de constatare și evaluare a pagubelor) emis de organismele abilitate (ex.: Comitetul local pentru situaţii de urgenţă)"]
["3. Documente solicitate pentru:\na)TERENUL AGRICOL\na1)Copie dupa documentul autentificat la notar care atesta dreptul de proprietate asupra terenului si, daca este cazul:"]
["a2) tabel centralizator (a2) emis de Primarie semnat de persoanele autorizate conform legii, continand sumarul contractelor de arendare cu suprafetele pe care va fi realizata investitia  luate in arenda, pe categorii de folosinta, perioada de arendare si/sau contractul de concesiune, cu o valabilitate de minimum 15 ani, exceptie facand pepinierele, culturile de capsun, zmeur, mur, coacaz si agris unde perioada minima este de 10 ani, incepand cu anul depunerii Cererii de Finantare.  \nContractul de concesiune va fi însoţit de adresa emisă de concedent şi\ntrebuie să conţină:\n- situaţia privind respectarea clauzelor contractuale și dacă este în graficul de realizare a investiţiilor prevăzute în contract şi alte clauze;\n· suprafaţa concesionată la zi (dacă pentru suprafaţa concesionată există solicitări privind retrocedarea sau diminuarea, și dacă da, să se menţioneze care este suprafaţa supusă acestui proces)\n- Pentru cooperative agricole, societăţi cooperative agricole, grupuri de\nproducatori, se vor prezenta documentele prevăzute mai sus pentru toţi membrii fermieri ai acestor solicitanţi"]
["a3) Copie din Registrul Agricol emis de Primarii, eliberata cu cel mult 30 de zile inaintea depunerii Cererii de finantare in cazul solicitantilor care prin intermediul proiectului vizeaza investitii pe terenuri in pregatire.  "]
["b) DOCUMENTE SOLICITATE PENTRU IMOBILUL (CLĂDIRILE ŞI/ SAU\nTERENURILE) pe care sunt/ vor fi realizate investiţiile:\n\nb1) ACTUL DE PROPRIETATE ASUPRA CLĂDIRII sau CONTRACT DE CONCESIUNE SAU ALT DOCUMENT ÎNCHEIAT LA NOTARIAT care să certifice dreptul de folosinţă asupra clădirii pe o perioadă de cel puțin 10 ani începând cu anul depunerii cererii de finanţare, care să confere titularului dreptul de execuție a lucrărilor de construcții, în conformitate cu prevederile Legii nr.50/1991, republicată, cu modificările și completările ulterioare, având în vedere tipul de investiție propusă prin proiect;"]
["b2). DOCUMENTUL CARE ATESTĂ DREPTUL DE PROPRIETATE ASUPRA TERENULUI, CONTRACT DE CONCESIUNE SAU ALT DOCUMENT ÎNCHEIAT LA NOTARIAT, care să certifice dreptul de folosinţă al terenului pe o perioadă de cel puțin 10 ani începând cu anul depunerii cererii de finanțare, care să confere titularului dreptul de execuție a lucrărilor de construcții, în conformitate cu prevederile Legii 50/1991, republicată,cu modificările și completările ulterioare, având în vedere tipul de investiție propusă prin proiect;"]
["Contractul de concesiune va fi însoţit de adresa emisă de concedent şi trebuie să conţină:\n- situaţia privind respectarea clauzelor contractuale și dacă este în graficul de realizare a investiţiilor prevăzute în contract şi alte clauze;\n- suprafaţa concesionată la zi (dacă pentru suprafaţa concesionată există solicitări privind retrocedarea sau diminuarea, și dacă da, să se menţioneze care este suprafaţa supusă acestui proces) pentru terenul pe care este amplasată clădirea."]
["c) EXTRAS DE CARTE FUNCIARĂ SAU DOCUMENT CARE SĂ CERTIFICE CĂ NU AU FOST FINALIZATE LUCRĂRILE DE CADASTRU, pentru cererile de finanţare care vizează investiţii de lucrări privind construcţiile noi sau modernizări ale acestora.\n\nAtenţie! În situatia în care imobilul pe care se execută investiţia nu este liber de sarcini (gajat pentru un credit), se va depune acordul creditorului privind executia investitiei şi graficul de rambursare a creditului."]
["d) DOCUMENT PENTRU EFECTIVUL DE ANIMALE DEŢINUT ÎN\nPROPRIETATE:\nd1) EXTRAS DIN REGISTRUL EXPLOATAȚIEI emis de ANSVSA/DSVSA cu cel mult 30 de zile înainte de data depunerii CF, din care să rezulte efectivul de animale deţinut, însoţit de formular de mişcare ANSVSA/DSVSA (Anexa 4 din Normele sanitare veterinare ale Ordinului ANSVSA nr. 40/2010);\n\nPentru exploataţiile agricole care deţin păsări şi albine - ADEVERINȚĂ\nELIBERATĂ DE MEDICUL VETERINAR DE CIRCUMSCRIPȚIE, emisă cu cel\nmult 30 de zile înainte de data depunerii CF, din care rezultă numărul păsărilor şi al familiilor de albine şi data înscrierii solicitantului în Registrul Exploataţiei. Pentru cooperative agricole, societăţi cooperative agricole, grupuri de producători, se vor prezenta documentele prevăzute la punctul c) pentru toţi membrii acestor solicitanţi."]
["d2) PAŞAPORTUL emis de ANZ pentru ecvideele (cabalinele) cu rasă şi origine."]
["4. CERTIFICAT DE URBANISM pentru proiecte care prevăd construcţii (noi, extinderi sau modernizări)."]
["5. DOCUMENT EMIS DE ANPM PENTRU PROIECT (conform protocolului de colaborare intre AFIR - ANPM - GNM)"]
["6.1 CERTIFICATE CARE SĂ ATESTE LIPSA DATORIILOR RESTANTE FISCALE şi sociale, valabile la data incheierii contractului, emise de Direcţia Generală a Finanţelor Publice și de primăriile pe raza cărora îşi au sediul social și puncte de lucru (numai în cazul în care solicitantul este proprietar asupra imobilelor) şi, dacă este cazul, graficul de reeşalonare a datoriilor către bugetul consolidat.\nSolicitantul va prezenta decizia de rambursare aprobată a sumelor negative solicitate la rambursare prin deconturile de TVA și/sau alte documente aprobate pentru soluționarea cererilor de restituire, decizie/documente care au fost aprobate ulterior eliberării certificatului de atestare fiscală, pentru compensarea obligațiilor fiscale de la Sect.A."]
["6.2 CAZIER JUDICIAR AL RESPONSABILULUI LEGAL, valabil la data incheierii contractului."]
["7.1 DOCUMENT EMIS DE DSVSA PENTRU PROIECT, conform Protocolului de colaborare dintre AFIR şi ANSVSA publicat pe pagina de internet www.afir.info."]
["7.2 DOCUMENT EMIS DE DSP JUDEŢEANĂ, conform Protocolului de colaborare dintre AFIR şi MS publicat pe pagina de internet www.afir.info."]
["8.1 DOCUMENTE CARE DOVEDESC CAPACITATEA ŞI SURSA DE COFINANŢARE privată a investiţiei emise de o instituţie financiară (extras de cont şi/sau contract de credit acordat in vederea implementarii proiectului)."]
["8.2 ADRESĂ EMISĂ DE BANCĂ/TREZORERIE cu datele de identificare ale acesteia şi ale contului aferent proiectului FEADR (denumirea, adresa instituţiei financiare, codul IBAN al contului în care se derulează operaţiunile cu AFIR);"]
["9.1 AUTORIZAŢIE SANITARĂ/ NOTIFICARE de constatare a conformităţii cu legislaţia sanitară emise cu cel mult un an înaintea depunerii Cererii de finanţare, pentru unitățile care se modernizează și se autorizează/avizează conform legislației în vigoare."]
["9.2 NOTA DE CONSTATARE PRIVIND CONDIŢIILE DE MEDIU pentru toate nităţile în funcţiune."]
["10.\na) HOTĂRÂRE JUDECĂTOREASCĂ definitivă pronunţată pe baza actului de constituire și a statutului propriu în cazul Societăţilor agricole, însoțită de Statutul Societății agricole;"]
["b) STATUT pentru Societatea cooperativă agricolă (înfiinţată în baza Legii nr. 1/ 2005) și Cooperativa agricolă (înfiinţată în baza Legii nr. 566/ 2004) cu modificările și completările ulterioare și  composesoratele, obștile și alte forme asociative de proprietate asupra terenurilor (menționate în Legea nr.1/2000 pentru reconstituirea dreptului de proprietate asupra terenurilor agricole și celor forestiere, cu modificările și completările ulterioare), din care să reiasă că acestea se încadreaza în categoria: societate cooperativa agricolă , cooperativă agricolă sau fermier în conformitate cu art 7, alin (21) din OUG 3/2015, cu completările și modificările ulterioare, daca e cazul;"]
["c) DOCUMENT DE ÎNFIINŢARE A INSTITUTELOR DE CERCETARE, a Centrelor, staţiunilor şi unităţilor de cercetare-dezvoltare şi didactice din domeniul agricol, daca e cazul"]
["11. DIPLOMA/ CERTIFICAT DE CALIFICARE ce atesta formarea profesionala/ certificat de competente emis de un centru de evaluare si certificare a competentelor profesionale obtinute pe alte cai decat cele formale, care trebuie sa fie autorizat de Autoritatea Nationala pentru Calificari care confera un nivel minim de calificare in domeniu agricol, daca e cazul;"]
["12. ÎN CAZUL INVESTIŢIILOR PRIVIND IRIGAŢIILE:\n12.1 AVIZ DE GOSPODARIREA APELOR/ NOTIFICAREA DE ÎNCEPERE A EXECUŢIEI, în cazul investiţiilor noi sau AUTORIZAȚIE DE GOSPODĂRIRE/NOTIFICARE DE PUNERE ÎN FUNCȚIUNE, în cazul funcţionării sistemului de irigaţii."]
["12.2 AVIZ EMIS DE ANIF (dacă este cazul)"]
["12.3 DOCUMENT EMIS DE OUAI privind acordul de branşare (dacă este cazul)"]
["12.4 Document privind acordul de branșare emis de entitatea care administrează sursa de apă (dacă este cazul)"]
["13. AUTORIZATIA PENTRU PRODUCEREA, PRELUCRAREA SI COMERCIALIZAREA  SEMINTELOR  SI MATERIALULUI SADITOR;"]
["14. AUTORIZATIA DE PLANTARE (la depunerea cererii de finantare);\nPentru plantatiile de pomi cu suprafata mai mare de 2 ha si pentru plantatiile de arbusti fructiferi cu suprafata mai mare de 0,5 ha autorizatia de plantare se elibereaza in baza unui proiect de infiintare a plantatiei pomicole elaborat de persoane autorizate si avizat de Institutul de cercetare dezvoltare pentru pomicultura sau de statiunea de cercetare-dezvoltare pomicola din zona. "]
["15. AUTORIZATIA DE DEFRISARE (la depunerea cererii de finantare);\nDefrisarea plantatiilor de pomi si arbusti fructiferi de interes comercial apartinand persoanelor fizice sau juridice se face numai in baza autorizatiei de defrisare eliberate de directiile pentru agricultura si dezvoltare rurala judetene, in conditiile prevazute de legislatia in vigoare. \n"]
["16.  DOCUMENTE SOLICITATE PENTRU GRUP DE PRODUCATORI:\na) Certificatul de inregistrare eliberat de oficiul registrului comertului conform legislatiei in vigoare;\n\nb) STATUT, inclusiv pentru Composesoratele, obstile si alte forme asociative de proprietate asupra terenurilor (mentionate in Legea nr. 1/2000 pentru reconstituirea dreptului de proprietate asupra terenurilor agricole si celor forestiere, cu modificarile si completarile ulterioare), din care sa reiasa ca acestea se incadreaza in categoria: societate cooperativa agricola, cooperativa agricola sau fermier in conformitate cu  art. 7, alin (21) din OUG 3/2015, cu completarile si modificarile ulterioare;"]
[]
["17. Acord de principiu privind includerea generatoarelor terestre Antigrindina in Sistemul National de Antigrindina si de Crestere a Precipitatiilor (la depunere), emis de Autoritatea pentru Administrarea Sistemului National de Antigrindina si Crestere a Precipitatiilor, daca e cazul;"]
["18. Document din care sa rezulte ca materialul de plantare fructifer este inclus in Cataloagele oficiale ale statelor membre UE sau care se regasesc in cataloagele producatorilor comerciali de material de plantare fructifer;"]
["19. Declaratie cu privire la neincadrarea in categoria  firme in dificultate (doc. AFIR adaptat/completat de GAL, disponibil pe pagina web GAL);"]
["20. Angajament pe proprie raspundere privind utilizarea cofinanţarii (doc. AFIR adaptat/completat de GAL, disponibil pe pagina web GAL);"]
["21. Declaratia pe propria raspundere (formular propriu GAL, disponibil pe pagina web GAL);"]
["22. Certificat constatator ONRC, daca e cazul;"]
["23. ALTE DOCUMENTE JUSTIFICATIVE (SE VOR SPECIFICA DUPA CAZ) pe care solicitantul le poate prezenta pentru a sustine datele si informatiile prezentate in proiect:"]
[]
[]
[]
[]
[]
[]
["COEFICIENŢI PRODUCŢIE STANDARD 2010"]
["Coduri EUROSTAT",null,null,null,null,null,null,"Denumire culturi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SO 2010 euro/ha",null,null,null,null,null,null,"Suprafaţa (ha)",null,null,null,null,null,null,"SO activitate existentă",null,null,null,null,null,null,"Suprafaţa (ha) în urma realizării investiţiei",null,null,null,null,null,null,"SO în urma realizării investiţiei"]
[0,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,3,null,null,null,null,null,null,4,null,null,null,null,null,null,5,null,null,null,null,null,null,6]
["B_1_1_1",null,null,null,null,null,null,"Grâu comun",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,529.66999999999996,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1322*AH1322","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1322*AV1322","v":0}]
["B_1_1_2",null,null,null,null,null,null,"Grâu dur",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,394.39,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1323*AH1323","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1323*AV1323","v":0}]
["B_1_1_3",null,null,null,null,null,null,"Secară",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,392.55,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_1_4",null,null,null,null,null,null,"Orz+Orzoaica",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,456.04,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_1_5",null,null,null,null,null,null,"Ovăz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,302.81,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_1_6",null,null,null,null,null,null,"Porumb boabe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,640.66,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_1_7",null,null,null,null,null,null,"Orez",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,822.98,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_1_99",null,null,null,null,null,null,"Alte cereale (sorgul, triticale, meiul, hrişca, iarba-cănăraşului, altele)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,416.58,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_2_1",null,null,null,null,null,null,"Mazăre boabe, fasole boabe, lupin dulce",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,488.31,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_2_2",null,null,null,null,null,null,"Linte, bob, măzăriche şi năut",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,387.25,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_3",null,null,null,null,null,null,"Cartofi (inclusiv cartofi noi, material săditor, cartof dulce destinat consumului uman)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3120.62,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_4",null,null,null,null,null,null,"Sfeclă de zahăr",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1245.24,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1333*AH1333","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_5",null,null,null,null,null,null,"Plante rădăcinoase pentru nutreţ (sfecla furajeră, alte plante furajere din familia brasiceelor, morcovi furajeri, batata (cartof dulce), păstârnac, ignama, manioc, napi furajeri)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1254.08,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1334*AH1334","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_6_1",null,null,null,null,null,null,"Tutun",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1918.29,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_6_2",null,null,null,null,null,null,"Hamei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3927.92,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_6_4",null,null,null,null,null,null,"Rapiţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,612.65,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_6_5",null,null,null,null,null,null,"Floarea soarelui",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,501.37,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_6_6",null,null,null,null,null,null,"Soia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,574.46,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_6_7",null,null,null,null,null,null,"In pentru ulei",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1522.65,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_6_8",null,null,null,null,null,null,"Alte plante pentru ulei (ricin, şofrănaş, susan, arahide, mac, muştar, alte culturi oleaginoase)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,274.04000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1341*AH1341","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_6_9",null,null,null,null,null,null,"In textil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,247.6,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1342*AH1342","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_6_10",null,null,null,null,null,null,"Cânepă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,399.52,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_6_11",null,null,null,null,null,null,"Alte plante textile (iuta, cânepa de Manila, sisalul, kenaful)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_6_12",null,null,null,null,null,null,"Plante medicinale şi aromatice inclusiv ceaiul, cafeaua şi cicoarea pentru cafea: muşeţel, mătrăguna, menta, mac, angelica,chimen, genţiana, iasomia, lavanda, levănţica, origanul, şofranul, salvia, valeriana, gălbeneaua, ghimbirul, etc",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,812.88,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_6_99",null,null,null,null,null,null,"Alte plante industriale- cicoarea, trestia de zahăr, alte plante tehnice nemenţionate în altă parte, sorgul tehnic (pentru mături)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,816.04,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_7_1_1",null,null,null,null,null,null,"Legume proaspete, pepeni şi căpşuni - în câmp\n- conopidă, broccoli\n- legume pt. frunze (praz, salată, spanac, etc.), varza\n- tomate\n- porumb dulce\n- legume cultivate pentru fructe - vinete, ardei,dovleci şi dovlecei, castraveciori\n- legume cultivate pentru rădăcină, bulbi, tuberculi (excepţie cartofi): morcovi, păstârnac, ceapă, usturoi, napi\n- legume păstăi(fasole, mazăre cu excepţia lintei şi a năutului)\n- fructele plantelor neperene (căpşuni, pepeni galbeni, pepeni verzi, ananas)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7113.49,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1347*AH1347","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_7_1_2",null,null,null,null,null,null,"Legume proaspete, pepenişi căpşuni - în grădină destinate comercializării:\n- conopidă, broccoli\n- legume pt. frunze (praz, salată, spanac, etc.), varza\n- tomate\n- porumb dulce\n- legume cultivate pentru fructe - vinete, ardei,dovleci şi dovlecei, castraveciori\n- legume cultivate pentru rădăcină, bulbi, tuberculi (excepţie cartofi): morcovi, păstârnac, ceapă, usturoi, napi\n- legume păstăi(fasole, mazăre cu excepţia lintei şi a năutului)\n- fructele plantelor neperene (căpşuni, pepeni galbeni, pepeni verzi, ananas)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7914.85,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1348*AH1348","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_7_2",null,null,null,null,null,null,"Legume proaspete, pepeni şi căpşuni - în sere şi solarii:\n- conopidă, broccoli\n- legume pt. frunze (praz, salată, spanac, etc.), varza\n- tomate\n- porumb dulce\n- legume cultivate pentru fructe - vinete, ardei,dovleci şi dovlecei, castraveciori\n- legume cultivate pentru rădăcină, bulbi, tuberculi (excepţie cartofi): morcovi, păstârnac, ceapă, usturoi, napi\n- legume păstăi(fasole, mazăre cu excepţia lintei şi a năutului)\n- fructele plantelor neperene (căpşuni, pepeni galbeni, pepeni verzi, ananas)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37209.230000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1349*AH1349","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_8_1",null,null,null,null,null,null,"Flori - în câmp\n- bulbi de flori, cormi şi tuberculi\n- flori tăiate şi boboci\n- plante cu flori şi plante ornamentale\n- trandafiri pentru petale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25638.04,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1350*AH1350","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_8_2",null,null,null,null,null,null,"Flori - în sere şi solarii\n- bulbi de flori, cormi şi tuberculi\n- flori tăiate şi boboci\n- plante cu flori şi plante ornamentale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96808.28,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1351*AH1351","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_9_1",null,null,null,null,null,null,"Plante de nutreţ - iarba temporară - iarba semănată pe terenuri arabile cedate producţiilor furajere erbacee pe o perioadă mai scurtă de 5 ani şi chiar sub un an",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,256.83999999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_9_2_1",null,null,null,null,null,null,"Plante de nutreţ - alte furaje verzi - porumb siloz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,980.6,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_9_2_2",null,null,null,null,null,null,"Plante de nutreţ - alte furaje verzi (culturi anuale de cereale recoltate verzi, sorgul anual, anumite graminee anuale cum este firuţa, cruciferele, faceea dacă sunt recoltate  verzi şi nu au fost menţionate în altă parte)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,468.58,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_9_2_99",null,null,null,null,null,null,"Alte plante de nutreţ (diferite specii de trifoi anual sau peren- trifoi alb, trifoi roşu, trifoi de Alexandria - diferite varietăţi de lucernă)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,632.35,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_10",null,null,null,null,null,null,"Seminţe şi seminiceri\n- semințe de graminee\n- seminţe pentru horticultură\n- seminţe şi răsaduri pentru teren arabil cu excepţia cerealelor, a boabelor de leguminoase uscate, a cartofilor, a plantelor oleaginoase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3173.7,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_1_11",null,null,null,null,null,null,"Alte plante (culturi de mică importanţă economică care nu pot fi încadrate în altă categorie)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,556.19000000000005,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_3_1",null,null,null,null,null,null,"Păşuni şi fâneţe permanente - păşuni şi fâneţe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,261.95999999999998,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_3_2",null,null,null,null,null,null,"Păşuni şi fâneţe permanente - pe terenuri accidentate - păşuni sărace, inclusiv lăstărişul, de obicei nefertilizate şi neîntrebuinţate - păşuni cu randament scăzut situate în locuri accidentate şi la altitudini mari, care nu sunt cosite - terenuri  tâncoase, terenuri mlăştinoase, bărăganuri",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94.74,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_4_1_1_1",null,null,null,null,null,null,"Fructe, pomi şi arbuşti - climă temperată:\nMere\nPere\nPiersici şi nectarine\nAlte fructe vişine, cirese, caise, prune, gutui",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2703.58,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_4_1_2",null,null,null,null,null,null,"Livezi de coacaz, smochin, zmeur, muri, cătină, afin, goji, agrişe, măceşe, soc, lonicera, coarne, aronia",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3430.92,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1361*AH1361","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_4_1_3",null,null,null,null,null,null,"Fructe, pomi şi arbuşti - nuci, alune, migdale, castane",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1556.94,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1362*AH1362","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_4_4_1",null,null,null,null,null,null,"Vii - vin nobil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1737.12,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_4_4_2",null,null,null,null,null,null,"Vii - alte vinuri",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1604.54,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_4_4_3",null,null,null,null,null,null,"Vii – struguri de masa",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2028.99,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_4_5",null,null,null,null,null,null,"Pepiniere",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6653.13,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_4_6_1",null,null,null,null,null,null,"Alte culturi permanente: răchita, papura, bambus, salcie, brazi argintii altoiţi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,541.52,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_4_6_2",null,null,null,null,null,null,"Brazi de crăciun",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3580.25,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["B_6_1",null,null,null,null,null,null,"Ciupercării pe 100mp (Nr. recolte pe an - 4)\n(suprafața totală cultivată = suprafața de bază*numărul de cicluri)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3845.95,null,null,null,null,null,null,{"$f":"W1370*W1371/100","v":0},null,null,null,null,null,null,{"$f":"AA1369*AH1369/4","v":0},null,null,null,null,null,null,{"$f":"W1372*W1373/100","v":0},null,null,null,null,null,null,{"$f":"AA1369*AV1369/4","v":0}]
[null,null,null,null,null,null,null,"Nr. de cicluri activitate existentă *"]
[null,null,null,null,null,null,null,"Suprafata activitate existentă (stelaje) (mp) **"]
[null,null,null,null,null,null,null,"Nr. de cicluri conform Studiului de Fezabilitate***"]
[null,null,null,null,null,null,null,"Suprafata în urma realizării investiţie (stelaje) (mp)****"]
[null,null,null,null,null,null,null,"TOTAL vegetal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AH1322:AN1373)","v":0},null,null,null,null,null,null,{"$f":"SUM(AO1322:AU1373)","v":0},null,null,null,null,null,null,{"$f":"SUM(AV1322:BB1373)","v":0},null,null,null,null,null,null,{"$f":"SUM(BC1322:BI1373)","v":0}]
[]
["* SE VA COMPLETA CU NUMĂRUL DE CICLURI DIN ACTIVITATEA EXISTENTĂ, REALIZATE ÎN CADRUL UNUI AN.\n** SE VA COMPLETA CU SUPRAFAŢA CULTURII(MP) CU CIUPERCI, ACTIVITATE EXISTENTĂ; ÎN CAZUL ÎN CARE ÎN CADRUL CIUPERCĂRIEI SE UTILIZEAZĂ UN SISTEM DE CULTURĂ ÎN STELAJE, SE VA COMPLETA SUPRAFAŢA CULTURII(MP) FORMATĂ DIN SUPRAFAŢA UNUI STELAJ(MP)xNUMĂR DE STELAJE\n*** SE VA COMPLETA CU NUMĂRUL DE CICLURI PREVĂZUT A SE REALIZA ÎN STUDIUL DE FEZABILITATE, ÎN CADRUL UNUI AN.\n**** SE VA COMPLETA CU SUPRAFAŢA CULTURII(MP) CU CIUPERCI, ÎN URMA REALIZĂRII INVESTIŢIEI; ÎN CAZUL ÎN CARE ÎN CADRUL CIUPERCĂRIEI SE UTILIZEAZĂ UN SISTEM DE CULTURĂ ÎN STELAJE, SE VA COMPLETA SUPRAFAŢA CULTURII(MP) FORMATĂ DIN SUPRAFAŢA UNUI STELAJ(MP)xNUMĂR DE STELAJE"]
[]
["Coduri EUROSTAT",null,null,null,null,null,null,"Denumire specii animale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SO 2010 euro/cap",null,null,null,null,null,null,"Număr capete",null,null,null,null,null,null,"SO activitate existentă",null,null,null,null,null,null,"Total capete animale în urma realizării investiţiei",null,null,null,null,null,null,"SO în urma realizării investiţiei"]
[0,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,3,null,null,null,null,null,null,4,null,null,null,null,null,null,5,null,null,null,null,null,null,6]
["C_1",null,null,null,null,null,null,"Cabaline - cai, măgari",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1963.87,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1380*AH1380","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1380*AV1380","v":0}]
["C_2_1",null,null,null,null,null,null,"Bovine sub 1 an - total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,243.86,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1381*AH1381","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1381*AV1381","v":0}]
["C_2_2",null,null,null,null,null,null,"Bovine sub 2 ani - masculi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,398.96,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_2_3",null,null,null,null,null,null,"Bovine sub 2 ani - femele",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369.66,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_2_4",null,null,null,null,null,null,"Bovine de 2 ani şi peste - masculi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,846.07,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_2_5",null,null,null,null,null,null,"Bovine de 2 ani si peste - femele (juninci pentru îngrăşat, juninci pentru reproducţie)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,874.52,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_2_6",null,null,null,null,null,null,"Vaci pentru lapte",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1033.43,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_2_99",null,null,null,null,null,null,"Bovine de 2 ani şi peste - alte vaci",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,561.79999999999995,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_3_1_1",null,null,null,null,null,null,"Oi - mioare montate - oi de un an sau mai mult destinate reproducerii, oile reformate care urmează să fete",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50.47,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_3_1_99",null,null,null,null,null,null,"Oi - alte oi : miei, berbeci, oi reformate - oi sterpe care urmează a fi îngrăşate în vederea sacrificării",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23.39,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_3_2_1",null,null,null,null,null,null,"Capre – capre montate - capre montate femele destinate reproducerii, capre re reformate care urmează să fete",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99.37,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_3_2_99",null,null,null,null,null,null,"Capre – alte capre: iezi, ţapi, capre reformate destinate sacrificării",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38.090000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_4_1_1",null,null,null,null,null,null,"Porcine - tineret porcin sub 20 kg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30.71,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_4_1_2",null,null,null,null,null,null,"Porcine - scroafe pentru reproducţie peste 50 kg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,304.02999999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_4_1_99",null,null,null,null,null,null,"Porcine - alte porcine: porci la îngrăşat, vieri, scroafe destinate sacrificării",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404.39,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_5_1",null,null,null,null,null,null,"Pui pentru carne *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,424,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_5_2",null,null,null,null,null,null,"Găini ouătoare *",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2273.88,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_5_3_1",null,null,null,null,null,null,"Alte păsări *\n- curcani şi curci",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4133.33,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_5_3_2",null,null,null,null,null,null,"- raţe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2777.78,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_5_3_3",null,null,null,null,null,null,"- gâşte",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3265.55,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_5_3_4",null,null,null,null,null,null,"- struţi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28356.32,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_5_3_99",null,null,null,null,null,null,"- alte păsări: bibilici, porumbei, potârnichi, fazani, prepeliţe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1207.42,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_6",null,null,null,null,null,null,"Iepuri (femele iepuri)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.31,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["C_7",null,null,null,null,null,null,"Familii de albine",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52.26,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,"TOTAL zootehnic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AO1380:AU1403)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BC1380:BI1403)","v":0}]
[null,null,null,null,null,null,null,"TOTAL GENERAL",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AO1374+AO1404","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BC1374+BC1404","v":0}]
[]
["* Valoarea SO se referă la 100 capete"]
["DEFINIŢIA ŞI PRINCIPIILE DE CALCULARE A PRODUCŢIILOR STANDARD\nProducţia corespunzătoare unei exploatații agricole reprezintă valoarea monetară a producţiei agricole brute la preţul de la poarta exploataţiei.\nProducţia standard reprezintă valoarea producţiei corespunzătoare situaţiei medii într-o regiune dată, pentru fiecare exploatație agricolă.\nProducţia este suma dintre valoarea produsului principal (produselor principale) şi cea a produsului secundar (produselor secundare).\n· De exemplu, producția principală a unei vaci de lapte este laptele; valorile vițeilor și ale cărnii de vacă sunt considerate producție secundară și sunt incluse în producția standard\n· De exemplu, producția principală la o cultură de grâu este grâul iar paiele considerate producție secundară, trebuie să fie evaluate în cazul în care sunt colectate pentru utilizarea la fermă sau pentru vânzare și sunt incluse în producția standard\nValoarea producției standard se calculează înmulţind producţia per unitate (ha, cap) cu preţul la poarta exploataţiei. TVA-ul, taxele pe produse şi plăţile directe nu sunt incluse.\nPerioada de producţie\nProducţiile standard corespund unei perioade de producţie de 12 luni (an calendaristic).\nPentru produsele vegetale şi animale pentru care perioada de producţie este mai mică de 12 luni sau depăşeşte această perioadă, se calculează o producţie standard corespunzătoare creşterii sau producţiei pe o perioadă de 12 luni.\nDate de bază şi perioada de referinţă\nProducţiile standard se determină pe baza informațiilor contabile agricole, informații care se colectează în statele membre UE pentru o perioadă de referinţă care cuprinde cinci ani succesivi. Perioada de referinţă este aceeaşi pentru toate statele membre şi este stabilită de CE. De exemplu, producţiile standard SO corespunzătoare perioadei de referinţă \"2010\" cuprind anii calendaristici 2008, 2009, 2010, 2011 şi 2012. Următoarea perioadă de calcul va fi 2011, 2012, 2013, 2014 și 2015 denumită statistic SO2013.\nUnităţi\n1. Unităţi de măsură:\n(a) Producţiile standard corespunzătoare culturilor se determină pe baza suprafeţei exprimate în hectare.\nExistă particularități pentru ciuperci, producţiile standard se determină pe baza producţiei brute pentru toate recoltele anuale succesive şi se exprimă per 100m2 de suprafaţă cultivată. În vederea utilizării lor în contextul reţelei de informații contabile agricole, producţiile standard astfel determinate se împart la numărul de recolte anuale succesive, număr care este comunicat de fiecare stat membru. România a prevăzut un număr de 4 recolte anuale pentru ciuperci pentru exploatațiile din anchetă.\n(b) Producţiile standard corespunzătoare efectivului de animale se determină pe cap de animal, cu excepţia păsărilor de curte, pentru care se exprimă în 100 de capete, şi a albinelor, pentru care se determină pe stup.\n2. Unităţi monetare şi rotunjiri\nDatele de bază pentru determinarea producţiilor standard, precum şi producţiile standard se stabilesc în euro. Pentru statele membre care nu au aderat la Uniunea Economică şi Monetară, producţiile standard se convertesc în euro, utilizându-se cursurile de schimb medii pentru perioada de referinţă iar CE comunică statelor membre cursurile de schimb.\nProducţiile standard pot fi rotunjite, dacă este cazul, la cel mai apropiat multiplu de 5 EUR.\nDEFALCAREA PRODUCŢIILOR STANDARD\nÎn funcţie de caracteristicile culturii vegetale şi ale efectivului de animale\nProducţiile standard se determină pentru toate producțiile agricole care corespund rubricilor incluse în anchetele comunitare asupra structurii exploataţiilor agricole, în modul prevăzut în aceste anchete.\nDefalcare geografică\nProducţiile standard se determină pe baza unităţilor geografice compatibile cu unităţile geografice utilizate în anchetele comunitare asupra structurii exploataţiilor agricole (ASA) şi pentru reţeaua de informații contabile agricole (RICA). Zonele defavorizate sau montane nu sunt considerate o unitate geografică.\nProducţia standard nu se determină pentru caracteristici care nu sunt prezente în regiunile în cauză.\nCOLECTAREA DATELOR PENTRU DETERMINAREA PRODUCŢIILOR STANDARD\nDatele de bază pentru determinarea producţiilor standard se actualizează cel puţin de fiecare dată când se desfăşoară o anchetă asupra structurii exploataţiilor agricole sub formă de recensământ.\nÎn perioada dintre două anchete comunitare asupra structurii exploataţiilor agricole desfăşurate sub formă de recensământ, producţiile standard se actualizează de fiecare dată când are loc o anchetă asupra structurii exploataţiei.\nEXECUŢIA\nStatele membre sunt responsabile, în conformitate cu dispoziţiile legislației europene, de colectarea datelor de bază necesare pentru calcularea producţiilor standard, de calcularea acestora, de convertirea lor în euro, precum şi de colectarea datelor necesare pentru aplicarea metodei de actualizare, dacă este cazul.\nTRATAMENTUL CAZURILOR SPECIALE\nSe stabilesc regulile următoare pentru calcularea producţiilor standard pentru anumite tipuri de caracteristici:\nPârloage (terenuri scoase temporar din circuitul agricol) fără subvenţii\nProducţia standard corespunzătoare pârloagelor fără niciun fel de subvenţii se ia în considerare la calcularea producţiei standard totale a exploataţiei numai în cazul în care există alte producţii standard pozitive pe exploataţie.\nPârloage pentru care s-au acordat subvenţii, fără uz economic, şi păşuni permanente care nu mai sunt utilizate în producţie şi care sunt eligibile pentru plata subvenţiilor\nAvând în vedere că producţia de pe terenurile în sistem de ajutor fără uz economic este limitată la plăţile directe, producţiile standard ale acestor terenuri se consideră egale cu zero.\nGrădinile familiale\nAvând în vedere că produsele grădinilor familiale sunt în mod obişnuit destinate consumului propriu al exploatantului şi nu comercializării, producţiile standard ale acestora se consideră egale cu zero.\nAnimale\nPentru animale, caracteristicile sunt defalcate pe categorii de vârstă. Producţia corespunde valorii creşterii animalului pe perioada în care s-a încadrat într-o categorie. Cu alte cuvinte, producţia corespunde diferenţei dintre valoarea animalului atunci când iese dintr-o anumită categorie şi valoarea pe care a avut-o la intrarea în categoria respectivă (denumită şi valoare de înlocuire).\n1.Bovine sub un an, masculi şi femele\nProducţiile standard corespunzătoare bovinelor sub un an se iau în considerare la calcularea producţiei standard totale a exploataţiei numai în cazul în care, pe exploataţie, sunt mai multe bovine sub un an decât vaci. Se iau în considerare numai producţiile standard corespunzătoare surplusului de bovine sub un an.\nPentru categoria bovine sub un an se întâlnesc două situaţii:\n· dacă în fermă se găsesc vaci de lapte atunci calculul dimensiunii economice se face prin însumarea producţiilor standard pentru vaci de lapte şi a producţiilor standard pentru viţeii sub 1 an al căror număr depăşeşte numărul vacilor de lapte;\n· dacă în fermă nu se găsesc vaci de lapte atunci se iau în considerare producțiile standard corespunzătoare viţeilor sub 1 an pentru numărul care există în acel moment în fermă\nExemplu de calcul:\nFerma deţine 10 vaci de lapte, 12 viţei sub un an, 2 tauri mai mari de doi ani, 3 viţele mai mari de 2 ani destinate sacrificării SO 2010 = 10 x 1033.4 + 2 x 243.86 + 2 x 846.07 + 3 x 874.52 = 15137,42 Euro\nBovinele pentru carne sunt cele destinate sacrificării: bovine sub an, bovine sub 2 ani (femele şi masculi), bovine de doi ani şi peste (femele şi masculi), alte bovine (tauri, boi, alte bovine reformate destinate sacrificării).\nDin categoria C_2_1 ʺ Bovine sub 1an total ʺ fac parte viței pentru îngrășat (masculi și femele), de regulă, sacrificați la vârsta de aproximativ șase luni şi alte bovine sub 1 an având coeficienţii SO 2010 = 243,86 euro."]
[]
[]
[]
[]
[]
[]
[]
["Din categoria C_2_2 ʺ Bovine sub 2 ani-masculi ʺ fac parte tăuraşi între un an şi doi ani având coeficienţii SO 2010 = 398,96 euro.\nDin categoria C_2_3 ʺ Bovine sub 2 ani-femeleʺ fac parte juninci între un an şi doi ani cu excepţia bovinelor femele care au fătat deja, având coeficienţii SO 2010 = 369,66 euro.\nDin categoria C_2_4 ʺ Bovine de doi ani şi peste-masculi ʺ fac parte tauri de la doi ani în sus având coeficienţii SO 2010 = 846,07 euro.\nDin categoria C_2_5 ʺ Bovine de doi ani şi peste-femele ʺ fac parte juninci de reproducţie (bovine de doi ani şi mai mult care nu au fătat încă şi sunt destinate reproducerii) şi juninci pentru îngrăşat (bovine femele de doi ani şi mai mult destinate îngrăşării) având coeficienţii SO = 874,52 euro.\nDin categoria C_2_6 ʺ Vaci pentru lapteʺ fac parte Bovine femele care au fătat (inclusiv cele mai mici de 2 ani), care sunt ținute exclusiv sau în principal pentru producția de lapte destinat consumului uman sau obținerii de produse lactate şi vaci de lapte pentru sacrificare (vaci de lapte reformate) după lactaţia finală având coeficienţii SO 2010 = 1033,43 euro.\nDin categoria C_2_99 ʺ Bovine de doi ani şi peste-alte vaci ʺ fac parte bovine femele care au fătat (inclusiv cele mai mici de 2 ani), ținute exclusiv sau în principal pentru producția de viței și al căror lapte nu este utilizat pentru consumul uman sau obținerea de produse lactate, vaci pentru muncă, vaci pentru sacrificare (reformate) care nu sunt de lapte (îngrășate sau nu înaintea sacrificării) având coeficienţii SO = 561,80 euro.\nMenționăm că toate categoriile aferente bovinelor includ și categoriile corespunzătoare de bivoli și bivolițe.\n2.Alte ovine şi caprine\nProducţiile standard corespunzătoare altor ovine se iau în considerare la calcularea producţiei standard totale a exploataţiei numai în cazul în care, pe exploataţie, nu există nici o femelă ovină de reproducţie.\nProducţiile standard corespunzătoare altor caprine se iau în considerare la calcularea producţiei standard totale a exploataţiei numai în cazul în care, pe exploataţie, nu există nici o femelă caprină de reproducţie. Acest lucru se datorează faptului că mieii/iezii sunt consideraţi producţia principală a oilor/caprelor, valoarea acestora fiind inclusă în coeficientul standard output al oilor, respectiv caprelor.\nExemplu de calcul:\nFerma deţine 250 oi, 270 miei , 10 berbeci , 12 oi sterpe şi 25 iezi\nSO 2010= 250 x 50.47 + 10 x 23.39 + 12 x 23.39 + 25 x 38.09 = 14084.33 Euro\n3.Purcei\nProducţiile standard corespunzătoare purceilor se iau în considerare la calcularea producţiei standard totale a exploataţiei numai în cazul în care, pe exploataţie, nu există nici o scroafă de reproducţie. Acest lucru se datorează faptului că purceii sub 20 kg. sunt consideraţi producţia principală a scroafelor de reproducţie, valoarea acestora fiind inclusă în coeficientul standard output al scroafelor.\nExemplu de calcul:\nFerma deţine 12 scroafe, 40 purcei sub 20 kg, 35 porci pentru îngrăşat, 2 vieri\nSO 2010 = 12 x 304.03 + 35 x 404.9 + 2 x 404.9 = 18629.66 Euro\n4.Păsări\nFerma de păsări care îşi desfăşoară activitatea pe mai multe cicluri de producţie într-un an contabil se va dimensiona la depunerea cererii de finanţare cu efectivul de păsări existent.\nRICA calculează valoarea SO pe baza numărului mediu de păsări existent de-a lungul anului în fermă.\n5.Ciuperci\nExemplu de calcul:\nSera pentru cultivarea ciupercilor se va dimensiona astfel:\nPentru o suprafaţă de 200 mp, SO 2010 = 2 x 3845,95/4 cicluri = 1922,975 euro\nSuprafaţa totală cultivată = suprafaţa de bază x numărul de cicluri (pentru România s-au stabilit 4 cicluri).\nProvizoriu, cu caracter orientativ, s-au calculat următorii coeficienţi standard output:\nC_5_3_1 Curcani şi curci SO 2010 = 4133,33 euro/100 capete\nC_5_3_2 Raţe SO 2010 = 2777,78 euro/100 capete\nC_5_3_3 Gâşte SO 2010 = 3265,55 euro/100 capete\nC_5_3_4 Struţi SO 2010 = 28356,32 euro/100 capete\nC_5_3_99 Alte păsări: fazani, bibilici, potârnichi, prepeliţe, porumbei SO 2010 = 1207,42 euro/100 capete\nB_4_6_2 Brazi de crăciun SO 2010 = 3580,25 euro/ha\nEste de precizat că toţi coeficienţii SO 2010 sunt valabili până la sfarşitul anului 2016, urmând ca din anul 2017 dimensionarea unei exploataţii să se realizeze cu coeficienţii SO 2013, medie a anilor 2011, 2012, 2013, 2014, 2015.\nFuraje\nÎn cazul în care, pe exploataţie, nu există erbivore (ecvidee, bovine, ovine şi caprine), furajele (rădăcinoase furajere şi brasicacee, plante verzi, păşuni şi fâneţe) se consideră ca fiind destinate comercializării şi fac parte din producţia culturilor de câmp.\nÎn cazul în care, pe exploataţie, există erbivore, furajele se consideră a fi destinate hrănirii acestora şi fac parte din producţia corespunzătoare erbivorelor şi furajelor.\nCheltuielile de marketing și transport sunt considerate costuri si nu sunt deduse din prețul care se utilizează pentru calculul producției standard.\nNici o compensație de la o companie privată în caz de condiții meteorologice nefavorabile, sau de la stat de exemplu, în cazul problemelor de sănătate la animale nu trebuie să fie luate în considerare. Coeficientul SO trebuie să corespundă rezultatului așteptat în condiții \"normale\". În cazul în care într-un an în statul membru există o epidemie (cum ar fi limba albastră), acest an anormal poate fi exclus din calcul pentru produsele în cauză.\nLa calcularea SO, procesarea produselor agricole nu trebuie luată în considerare chiar dacă această activitate este strâns legată de producție (lapte în unt, smântână, brânză), cu excepția vinului și uleiului de măsline. Prin urmare, în cazul în care într-o regiune laptele este transformat în brânză, în calcularea SO pentru vacile de lapte numai valoarea laptelui va fi luată în considerare și nu valoarea brânzei.\nPentru exploatații care au mai multe culturi, cum ar fi ”legume proaspete pepeni și căpșuni - în câmp deschis \" sau - ”Fructe din zone cu climă temperată”, coeficientul de SO corespunde mediei ponderate a SO - urilor producțiilor incluse în această categorie. Este la latitudinea statelor membre să decidă care producție trebuie să fie inclusă în calcul în funcție de semnificația acesteia.\nÎn cazul în care pozițiile sunt subdivizate în sub poziții Statele Membre pot da un singur coeficient regional pentru o poziție principală; în acest caz, coeficientul pentru poziția principală se utilizează și pentru sub pozițiile aferente ex. ”Legume proaspete, pepeni şi căpşuni - în câmp, Flori, Fructe, pomi şi arbuşti - climă temperată” etc.\nStatele membre nu sunt obligate să furnizeze coeficienți SO pentru următoarele caracteristici:\n- Altele suprafețe\n- Suprafețe Irigate\n- Culturi energetice (sunt incluse fiecare ca și cultură separata)\n- Subrubricile - Alte păsări și Alte animale\nRegulamentele care stau la baza calculului SO sunt următoarele:\n· Regulamentul de punere în aplicare (UE) NR. 1320/2013 AL COMISIEI din 3 decembrie 2013 de rectificare a Regulamentului de punere în aplicare (UE) nr. 385/2012 al Comisiei privind fișa exploatației care urmează a fi utilizată în scopul determinării veniturilor exploatațiilor agricole și analizării activității economice a acestor exploatații;\n· Regulamentul de punere în aplicare (UE) 220/ 3 februarie 2015 al Comisiei de stabilire a normelor de aplicare a Regulamentului (CE) nr. 1217/2009 al Consiliului privind crearea unei rețele de colectare de informații contabile privind veniturile și activitatea economică a exploatațiilor agricole în Uniunea Europeană;\n· Documentul Comitetului Comunitar RICA-RICC 1680 v 1. 3/2015, Definiții chestionar RICA\n· Documentul Comitetului Comunitar RICA-RICC 1500 Rev. 3/2010, Manual de tipologie\n· Documentul EUROSTAT CPSA/SB/714/2013 - Formatul de transmitere a SO 2010\n· Regulamentul (UE) 2015/1391 al comisiei din 13 august 2015 de modificare a Regulamentului (CE) nr. 1200/2009 de punere în aplicare a Regulamentului (CE) nr. 1166/2008 al Parlamentului European și al Consiliului privind anchetele structurale în agricultură și ancheta privind metodele de producție agricolă, în ceea ce privește coeficienții de unitate vită mare și definițiile caracteristicilor."]
[]
[]
["F. DECLARAŢIE PE PROPRIA RĂSPUNDERE A SOLICITANTULUI"]
["Prin această declaraţie solicitantul"]
[]
["care solicită asistență financiară nerambursabilă prin programul FEADR pentru proiectul intitulat"]
[]
["prin reprezentant legal"]
[]
["cunoscând prevederile legii penale cu privire la falsul în declarații:"]
[null,null,null,"1. Declar că proiectul propus asistenței financiare nerambursabile FEADR nu beneficiază de altă finanțare din programe de finanțare nerambursabilă. De asemenea mă angajez ca în cazul în care proiectul va fi selectat pentru finanțare FEADR, nu voi depune acest proiect la nici un alt program de finanțare nerambursabilă la care proiectul poate fi în întregime sau parțial eligibil pentru asistență."]
[]
[null,null,null,"2. Declar că îndeplinesc condițiile de eligibilitate prevăzute în fișa sub-măsurii și Ghidul Solicitantului și mă angajez să le respect pe perioada de valabilitate a contractului de finanțare și monitorizare a investiției, inclusiv criteriile de selecție pentru care proiectul a fost punctat."]
[null,null,null,"3. Declar că toate informațiile din prezenta cerere de finanțare și din documentele anexate sunt corecte și mă angajez să respect condițiile cerute în reglementările referitoare la prezentul program și pe cele legate de proiectul anexat și să furnizez periodic, la cerere, documentele justificative necesare."]
[null,null,null,"4. Declar pe propria răspundere că orice modificări aduse dreptului de proprietate sau de folosinţă vor fi notificate AFIR în termen de trei zile de la data încheierii lor. De asemenea, mă angajez, ca pe perioada de valabilitate a contractului de finanţare şi monitorizare a investiţiei să nu diminuez suprafaţa şi/sau infrastructura cuprinsă în proiect."]
[null,null,null,"5. Declar că eu și organizația mea (UAT sau ONG) nu ne aflăm într-unul din următoarele cazuri:"]
[null,null,null,"Acuzat din cauza unei greșeli privind conduita profesională având ca soluție finală res judicata (împotriva căreia nici un apel nu este posibil)"]
[null,null,null,"Vinovat de grave deficiențe de conduită profesională dovedite prin orice mijloace pe care Agenția le poate justifica."]
[null,null,null,"Vinovat de faptul că nu am prezentat informaţiile cerute de Autoritatea Contractantă ca o condiţie de participare la licitaţie sau contractare"]
[null,null,null,"Încălcarea prevederilor contractuale prin care nu mi-am îndeplinit obligațiile contractuale în legătură cu un alt contract cu Agenția sau alte contracte finanțate din fonduri comunitare."]
[null,null,null,"Încercarea de a obține informații confidențiale sau de influențare a Agenției în timpul procesului de evaluare a proiectului și nu voi face presiuni la adresa evaluatorului."]
["6.",null,null,null,null,"Declar că organizaţia pe care o reprezint ARE datorii către institutii de credit şi/sau instituţii financiare bancare / nebancare pentru care prezint graficul de rambursare"]
[null,null,null,null,null,"Declar că organizaţia pe care o reprezint NU are datorii către instituţii de credit şi/sau instituţii financiare bancare / nebancare"]
["7.",null,null,null,null,"Declar pe propria răspundere că în cazul în care nu respect oricare din punctele prevazute în această declaraţie proiectul să devină neeligibil în baza criteriului \"Eligibilitatea solicitantului\" sau contractul să fie reziliat"]
["8.",null,null,null,null,"Declar pe propria răspundere că:"]
[null,null,null,null,null,"Nu sunt înregistrat în scopuri TVA și că mă angajez să notific Agenției orice modificare a situatiei privind înregistrarea ca plătitor de TVA, în maximum 10 (zece) zile de la data înregistrării în scopuri TVA."]
[null,null,null,null,null,"Sunt înregistrat în scopuri de TVA (certificat de înregistrare fiscală în scopuri de TVA)."]
["9.",null,null,null,null,"Declar pe propria răspundere că nu am înscrisuri care privesc sancțiuni economico-financiare în cazierul judiciar pe care mă oblig să îl depun la încheierea contractului de finanţare . Prin prezenta îmi exprim consimțământul ca AFIR să solicite instituțiilor abilitate conform legii, extrasul de pe cazierul judiciar privind situația mea.\n(Până la reglementarea posibilităţii aplicării de către experţii evaluatori AFIR a normelor metodologice aferente Legii nr. 290/2004 privind cazierul judiciar, cu modificările şi completările ulterioare, solicitantul are obligaţia depunerii documentului justificativ mai sus enunţat.)"]
["10.",null,null,null,null,"Declar pe propria raspundere că nu am fapte înscrise în cazierul fiscal."]
["11.",null,null,null,null,"Declar pe propria răspundere că toate cheltuielile neeligibile vor fi suportate de solicitant şi că acestea vor fi realizate până la finalizarea proiectului."]
["12.",null,null,null,null,"Declar pe propria răspundere că documentele depuse în copie din dosarul cererii de finanţare sunt conforme cu originalul si îmi iau angajamentul ca le voi prezenta în original la momentul contractării, in vederea verificării conformitatii acestora."]
["13.",null,null,null,null,"Mă angajez ca în termenul prevăzut în „Notificărea beneficiarului privind selectarea cererii de finanţare şi semnarea contractului de finanţare”, să prezint documentul privind cofinanţarea proiectului şi Angajamentul responsabilului legal al proiectului că nu va utiliza în alte scopuri 50% din cofinanțarea privată, în cazul prezentării cofinanţării prin extras de cont."]
["14.",null,null,null,null,"Mă angajez ca în cazul înființării și/sau reconversiei plantatiilor pomicole voi utiliza doar material fructifer din\ncategoria biologică certificat sau dintr-o categorie superioară, excepţie făcând speciile nuc şi alun unde poate fi utilizat şi material CAC (conformitas agraria communitatis). Declar că voi prezenta documentul care atestă\ncategoria biologică a materialului de fructifer de plantat la depunerea cererii de plată, prin care se solicită\ndecontarea materialului săditor."]
["15.",null,null,null,null,"Mă angajez ca în maxim 4 luni de la data primirii \"Notificării beneficiarului privind selectarea cererii de finantare și semnarea contractului de finanțare\" să prezint documentul ANPM pentru proiect. Prin excepţie de la acest termen, în cazul în care proiectul se supune procedurilor de evaluare a impactului asupra mediului şi de evaluare adecvată sau doar de evaluare adecvată, mă angajez să prezint Acordul de mediu/Avizul Natura 2000 în termen de maximum 7 luni de la primirea Notificării solicitantului privind selectarea cererii de finanţare şi semnarea contractului de finanţare."]
["16.",null,null,null,null,"Mă angajez ca în cazul pepinierelor, materialul de înmulţire şi materialul de plantare fructifer rezultat este\nmaterial fructifer din categoria biologică certificat sau dintr-o categorie superioară, document pe care îl voi\nprezenta obligatoriu la solicitarea ultimei cereri de plată."]
["17.",null,null,null,null,"Mă angajez ca pe durata de execuţie a contractului să mențin cel puțin încadrarea în dimensiune SO a\nexploatației agricole prevăzută la depunerea cererii de finanțare, fără a reduce dimensiunea economică cu mai mult de 15% și fără a scădea, în nicio situație sub pragul minim de 8000SO stabilit prin condițiile de eligibilitate. Prin excepţie, în cazul pepinierelor marja de fluctuaţie a dimensiunii economice poate fi mai mare."]
["18.",null,null,null,null,"Mă angajez ca mijloacele de transport achiziţionate prin proiect vor fi utilizate pentru transportul materiei prime, comercializarea produselor agricole primare, a produselor condiţionate şi/sau procesate, cu condiţia respectării definiţiei lanţului scurt."]
["19.",null,null,null,null,"Declar că organizaţia pe care o reprezint NU este înregistrată în registrul debitorilor AFIR ."]
[null,null,null,null,null,"Declar că organizaţia pe care o reprezint este înregistrată în registrul debitorilor AFIR şi mă angajez că datoria faţă de AFIR, inclusiv dobânzile şi majorările de întârziere, va fi achitată integral până la semnarea contractului de finanţare."]
["20.",null,null,null,null,"Sunt de acord ca AFIR si GAL sa publice pe site, să consulte și să prelucreze, prin operațiunile prevăzute de legislația în vigoare în vederea desfășurării activității specifice, datele mele cu caracter personal, furnizate AFIR si GAL, cu respectarea legislaţiei europene şi naţionale privind transparenţa, publicarea datelor cu caracter personal şi prelucrarea acestora."]
[]
[null,"Semnătura reprezentant legal şi ştampila (după caz)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," Data:"]
[]
[]
[]
["Anexa INDICATORI DE MONITORIZARE"]
["Sub-masura 19.2 Sprijin pentru implementarea actiunilor in cadrul strategiei de dezvoltare locala"]
["Masura M1/2A Exploatatii agricole si procesare"]
[]
["- Numar de exploatatii agricole/beneficiari sprijiniti:\n\n- Locuri de munca create:\n\n- Cheltuiala publica totala:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"exploatatii agricole/ \n beneficiari sprijiniti"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"locuri de munca"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"euro"]
[]
[]
["Factori de risc"]
["I1. Valoarea sprijinului public nerambursabil (EURO)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Punctaj obţinut"]
["Proiecte cu valoarea sprijinului nerambursabil între 750.001 → 1.050.000",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["Proiecte cu valoarea sprijinului nerambursabil între 450.001 → 750.000",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
["Proiecte cu valoarea sprijinului nerambursabil între 100.001 → 450.000",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
["Proiecte cu valoarea sprijinului nerambursabil ≤ 100.000",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[]
["I2. Complexitatea investiţiei"]
["Beneficiari Privaţi/Publici",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Punctaj obţinut"]
["• Investiţie nouă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["• Modernizări cu C şi/sau M",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
["• Modernizări fara CM",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2]
[]
["I3. Intensitatea sprijinului (procent contribuţie publică)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Punctaj obţinut"]
["70% -90%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["50%-69%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
["<50%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[]
["I4. Riscul proiectului d.p.d.v. al % raportului între cheltuielile suportate de solicitant şi Valoarea ajutorului nerambursabil.\nCheltuielile suportate de solicitant = Total valoare proiect (fără TVA) – Valoarea ajutorului nerambursabil solicitat.\n\n        Total valoare proiect(fără TVA)-Valoarea ajutorului nerambursabil solicitat\n% = --------------------------------------------------------------------------------------- x 100\n                                Valoarea ajutorului nerambursabil solicitat"]
["• > 200%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["• Între 176 şi 200%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
["• Între 151 şi 175%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
["• Între 121 şi 150%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2]
["•≤ 120%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[]
["I5. Capacitatea societăţii de a manageria proiectul, experienţă în derularea afacerilor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Punctaj obţinut"]
["• Firmă nouă sau fără activitate",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
["• Firmă cu experienţă dar care nu a participat la alt proiect comunitar sau nu a obţinut asistenţă financiară nerambursabilă din partea altui instrument financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
["• Firmă cu experienţă care a finalizat un proiect comunitar sau a obţinut din asistenţă financiară nerambursabilă din partea altui instrument financiar",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2]
["TOTAL*"]
["*Totalul se va calcula ca medie ponderata, aplicand urmatoarea formula: I1*0,3+I2*0,25+I3*0,2+I4*0,15+I5*0,1."]
[]
[null,null,"Codul unic de înregistrare APIA"]
[null,null,"În cazul în care nu aveți un cod unic de înregistrare APIA, completați acest formular."]
["FORMULAR"]
["de înscriere în Registrul unic de identificare pentru solicitanţii de finanţare prin măsurile"]
["Programului naţional de dezvoltare rurală 2014 - 2020"]
[]
["Denumire solicitant:"]
[]
["Categorie Solicitant:"]
[]
["Sediul / Adresa"]
[]
["Ţara",null,null,null,null,"România",null,null,null,null,null,null,null,null,"Judeţul",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"oraşul"]
[]
["comuna",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"satul",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"strada"]
[]
["nr.",null,null,null,null,null,null,null,"bl.",null,null,null,null,null,"et.",null,null,null,null,"ap.",null,null,null,null,null,"sectorul",null,null,null,null,null,null,null,null,null,null,null,null,"codul poştal"]
[]
["Număr de telefon",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fax",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"E-mail"]
[]
["Număr de înregistrare în registrul comerțului/Registrul asociațiilor și fundațiilor"]
[]
["CUI / CIF"]
[]
["Cod CAEN pentru activitatea principală"]
[]
["Cod CAEN pentru activitatea secundară pentru care se solicită înregistrarea în Registrul unic de identificare"]
[]
["Cod IBAN"]
[]
["deschis la Banca"]
[]
["Sucursala / Agenție"]
[]
["Prin reprezentant legal, doamna/domnul"]
[]
["cu CNP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"solicit înscrierea în Registrul unic de îdentificare - Agenţia de Plăţi şi Intervenţie pentru Agricultură."]
[]
["Am luat la cunoştinţă că orice modificare a informaţiilor de mai sus trebuie furnizată către APIA în termen de maximum 10 zile\nlucrătoare de la producerea acestora.\nDeclar pe propria răspundere că cele de mai sus sunt conforme cu realitatea.\nSunt de acord ca datele din cerere să fie introduse în baza de date a Sistemului Integrat de Administrare şi Control, procesate şi\nverificate în vederea înscrierii în Registrul unic de identificare şi transmise autorităţilor responsabile în vederea elaborării de studii\nstatistice şi de evaluări economice, în condiţiile Legii nr. 677-2001 pentru protecţia persoanelor cu privire la prelucrarea datelor cu\ncaracter personal şi libera circulaţie a acestor date, cu modificarile şi completările ulterioare."]
[]
["Reprezentant legal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data:"]
[]
["Numele şi prenumele"]
[]
["Semnătura "]

{"sheet":"Anexa 5 - Costuri standard","index":1,"n_rows":158,"n_cols":22,"rows_kept":158,"cut":false,"hidden":false,"merged":[[147,0,147,1],[147,2,147,4],[147,5,147,7],[148,0,151,0],[149,2,149,7],[157,0,157,8],[145,0,146,0],[145,1,146,1],[145,2,146,2],[145,3,146,3],[145,6,146,6],[145,9,146,9],[137,9,138,9],[142,0,142,1],[142,2,142,7],[143,0,143,1],[143,2,143,7],[144,2,144,7],[134,0,134,8],[135,0,135,1],[135,2,135,7],[136,2,136,7],[137,0,138,0],[137,1,138,1],[137,2,138,2],[137,3,138,3],[137,6,138,6],[129,2,129,3],[129,8,129,9],[130,2,130,3],[130,8,130,9],[131,2,131,3],[131,8,131,9],[126,0,127,0],[126,2,126,10],[127,2,127,3],[127,8,127,9],[128,2,128,3],[128,8,128,9],[122,12,123,12],[123,8,123,9],[124,0,124,1],[124,2,124,5],[124,6,124,9],[125,2,125,3],[125,8,125,9],[121,2,121,10],[122,0,123,0],[122,1,123,1],[122,2,123,3],[122,4,123,4],[122,7,123,7],[122,8,122,9],[122,10,123,10],[118,3,118,4],[118,7,118,8],[118,9,118,10],[119,0,119,1],[119,2,119,10],[120,0,120,1],[120,2,120,10],[114,9,114,10],[115,2,115,10],[116,3,116,4],[116,7,116,8],[116,9,116,10],[117,3,117,4],[117,7,117,8],[117,9,117,10],[111,0,118,0],[111,2,111,10],[112,3,112,4],[112,7,112,8],[112,9,112,10],[113,3,113,4],[113,7,113,8],[113,9,113,10],[114,3,114,4],[114,7,114,8],[108,7,108,8],[108,9,108,10],[109,3,109,4],[109,7,109,8],[109,9,109,10],[110,3,110,4],[110,7,110,8],[110,9,110,10],[104,2,104,10],[105,0,110,0],[105,2,105,10],[106,3,106,4],[106,7,106,8],[106,9,106,10],[107,3,107,4],[107,7,107,8],[107,9,107,10],[108,3,108,4],[102,9,102,10],[103,3,103,4],[103,7,103,8],[103,9,103,10],[99,3,99,4],[99,7,99,8],[99,9,99,10],[100,2,100,10],[101,3,101,4],[101,7,101,8],[101,9,101,10],[90,7,91,8],[90,9,90,10],[90,12,91,12],[91,9,91,10],[92,2,92,10],[93,0,103,0],[93,3,93,4],[93,7,93,8],[93,9,93,10],[94,3,94,4],[97,3,97,4],[97,7,97,8],[97,9,97,10],[98,3,98,4],[98,7,98,8],[98,9,98,10],[94,7,94,8],[94,9,94,10],[95,3,95,4],[95,7,95,8],[95,9,95,10],[96,2,96,10],[102,3,102,4],[102,7,102,8],[84,13,84,14],[87,0,87,11],[88,0,88,1],[88,2,88,10],[89,2,89,10],[90,0,91,0],[90,1,91,1],[90,2,91,2],[90,3,91,4],[90,6,91,6],[84,1,84,2],[84,3,84,4],[84,5,84,6],[84,7,84,8],[84,9,84,10],[84,11,84,12],[79,0,84,0],[79,1,79,14],[80,1,80,2],[80,3,80,4],[80,5,80,6],[80,7,80,8],[80,9,80,10],[80,11,80,12],[82,1,82,14],[83,1,83,2],[83,3,83,4],[83,5,83,6],[83,7,83,8],[83,9,83,10],[83,11,83,12],[83,13,83,14],[81,3,81,4],[81,5,81,6],[81,7,81,8],[81,9,81,10],[81,11,81,12],[81,13,81,14],[80,13,80,14],[81,1,81,2],[77,13,77,14],[78,1,78,2],[78,3,78,4],[78,5,78,6],[78,7,78,8],[78,9,78,10],[78,11,78,12],[78,13,78,14],[77,1,77,2],[77,3,77,4],[77,5,77,6],[77,7,77,8],[77,9,77,10],[77,11,77,12],[75,13,75,14],[76,1,76,2],[76,3,76,4],[76,5,76,6],[76,7,76,8],[76,9,76,10],[76,11,76,12],[76,13,76,14],[72,13,72,14],[73,1,73,14],[70,1,70,14],[71,1,71,2],[71,3,71,4],[71,5,71,6],[71,7,71,8],[71,9,71,10],[71,11,71,12],[71,13,71,14],[74,0,78,0],[74,1,74,14],[75,1,75,2],[75,3,75,4],[75,5,75,6],[75,7,75,8],[75,9,75,10],[75,11,75,12],[72,1,72,2],[72,3,72,4],[72,5,72,6],[72,7,72,8],[72,9,72,10],[72,11,72,12],[65,0,72,0],[67,1,67,14],[68,7,68,8],[68,9,68,10],[68,11,68,12],[68,13,68,14],[69,1,69,2],[69,3,69,4],[69,5,69,6],[69,7,69,8],[69,9,69,10],[69,11,69,12],[68,1,68,2],[68,3,68,4],[68,5,68,6],[69,13,69,14],[65,11,65,12],[65,13,65,14],[66,1,66,2],[66,3,66,4],[66,5,66,6],[66,7,66,8],[66,9,66,10],[66,11,66,12],[66,13,66,14],[65,1,65,2],[65,3,65,4],[65,5,65,6],[65,7,65,8],[65,9,65,10],[62,11,63,12],[62,13,62,14],[62,16,63,16],[63,7,63,8],[63,13,63,14],[64,1,64,14],[62,0,63,0],[62,1,63,2],[62,3,63,4],[62,5,63,6],[62,7,62,8],[62,9,63,10],[57,0,57,14],[58,0,58,14],[59,0,59,14],[60,0,60,14],[61,1,61,2],[61,3,61,14],[56,2,56,3],[56,4,56,5],[56,6,56,7],[56,8,56,9],[56,10,56,11],[56,12,56,13],[55,2,55,3],[55,4,55,5],[55,6,55,7],[55,8,55,9],[55,10,55,11],[55,12,55,13],[54,2,54,3],[54,4,54,5],[54,6,54,7],[54,8,54,9],[54,10,54,11],[54,12,54,13],[52,8,52,9],[52,10,53,11],[52,12,52,13],[52,14,53,14],[52,16,53,16],[53,6,53,7],[53,8,53,9],[53,12,53,13],[45,0,45,21],[48,0,48,15],[49,0,49,14],[50,0,50,14],[51,2,51,14],[52,0,53,0],[52,1,53,1],[52,2,53,3],[52,4,53,5],[52,6,52,7],[44,6,44,7],[44,8,44,9],[44,11,44,12],[44,13,44,15],[44,16,44,17],[44,18,44,19],[43,6,43,7],[43,8,43,9],[43,11,43,12],[43,13,43,15],[43,16,43,17],[43,18,43,19],[42,6,42,7],[42,8,42,9],[42,11,42,12],[42,13,42,15],[42,16,42,17],[42,18,42,19],[40,8,40,9],[40,13,40,15],[40,16,40,17],[41,2,41,4],[41,5,41,9],[41,10,41,15],[41,16,41,20],[37,11,40,12],[37,13,37,15],[37,16,37,17],[37,18,40,19],[38,8,38,9],[38,13,38,15],[38,16,38,17],[39,8,39,9],[39,13,39,15],[39,16,39,17],[34,0,34,21],[35,0,35,21],[36,2,36,21],[37,0,40,0],[37,1,40,1],[37,2,40,2],[37,3,40,3],[37,5,40,5],[37,6,40,7],[37,8,37,9],[33,6,33,7],[33,8,33,9],[33,11,33,12],[33,13,33,15],[33,16,33,17],[33,18,33,19],[32,6,32,7],[32,8,32,9],[32,11,32,12],[32,13,32,15],[32,16,32,17],[32,18,32,19],[30,18,30,19],[31,6,31,7],[31,8,31,9],[31,11,31,12],[31,13,31,15],[31,16,31,17],[31,18,31,19],[28,16,28,17],[29,2,29,4],[29,5,29,9],[29,10,29,15],[29,16,29,20],[30,6,30,7],[30,8,30,9],[30,11,30,12],[30,13,30,15],[30,16,30,17],[24,2,24,21],[25,0,28,0],[25,1,28,1],[25,2,28,2],[25,3,28,3],[25,5,28,5],[25,6,28,7],[25,8,25,9],[25,11,28,12],[25,13,25,15],[25,16,25,17],[25,18,28,19],[26,8,26,9],[26,13,26,15],[26,16,26,17],[27,8,27,9],[27,13,27,15],[27,16,27,17],[28,8,28,9],[28,13,28,15],[20,0,20,21],[21,0,21,21],[22,0,22,21],[23,0,23,21],[19,1,19,4],[19,5,19,6],[19,7,19,8],[19,9,19,11],[19,12,19,14],[19,15,19,16],[18,1,18,4],[18,5,18,6],[18,7,18,8],[18,9,18,11],[18,12,18,14],[18,15,18,16],[18,17,18,19],[18,20,18,21],[19,17,19,19],[19,20,19,21],[15,17,15,19],[15,20,15,21],[16,1,16,4],[16,5,16,21],[17,1,17,4],[17,5,17,6],[17,7,17,8],[17,9,17,11],[17,12,17,14],[17,15,17,16],[15,1,15,4],[15,5,15,6],[15,7,15,8],[15,9,15,11],[15,12,15,14],[15,15,15,16],[17,17,17,19],[17,20,17,21],[13,17,13,19],[13,20,13,21],[14,1,14,4],[14,5,14,6],[14,7,14,8],[14,9,14,11],[14,12,14,14],[14,15,14,16],[14,17,14,19],[14,20,14,21],[13,1,13,4],[13,5,13,6],[13,7,13,8],[13,9,13,11],[13,12,13,14],[13,15,13,16],[11,17,11,19],[11,20,11,21],[12,1,12,4],[12,5,12,6],[12,7,12,8],[12,9,12,11],[12,12,12,14],[12,15,12,16],[12,17,12,19],[12,20,12,21],[11,1,11,4],[11,5,11,6],[11,7,11,8],[11,9,11,11],[11,12,11,14],[11,15,11,16],[9,15,10,16],[9,17,9,19],[9,20,9,21],[10,9,10,11],[10,12,10,14],[10,17,10,19],[10,20,10,21],[9,0,10,0],[9,1,10,4],[9,5,10,6],[9,7,10,8],[9,9,9,11],[9,12,9,14],[4,0,4,21],[5,0,5,21],[6,0,6,21],[7,0,7,21],[8,1,8,4],[8,5,8,21],[1,0,1,13],[1,14,1,21],[2,0,2,13],[2,14,2,18],[2,19,2,21],[3,0,3,21]]}
[]
["MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A5"]
["AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
["\"VALORI PENTRU COSTURI STANDARD* ȘI CONTRIBUȚIE ÎN NATURĂ*, APLICABILE INVESTIŢIILOR "]
["din cadrul sub-programului tematic pomicol "]
["Masura M1/2A\""]
[]
["I. Valori aplicabile tuturor speciilor"]
[null,null,null,null,null,"Costuri în Euro / ha          "]
["Nr. crt.","Specificare",null,null,null,"cost standard",null,"Suprafaţa (ha)",null,"Total costuri ",null,null,"contribuţie ",null,null,"Suprafaţa (ha)",null,"Total costuri ",null,null,"Total general "]
[null,null,null,null,null,null,null,null,null,"(euro)",null,null,"în natură",null,null,null,null,"(euro)",null,null,"(euro)"]
[1,"Proiectare, analize sol, asistenţă tehnică",null,null,null,620,null,null,null,0,null,null,0,null,null,0,null,0,null,null,0]
[2,"Pregătirea terenului",null,null,null,840,null,null,null,0,null,null,714,null,null,null,null,0,null,null,0]
[3,"Defrişare plantaţie**",null,null,null,760,null,null,null,0,null,null,646,null,null,null,null,0,null,null,0]
[4,"Echipament de irigare localizată",null,null,null,3.5,null,null,null,0,null,null,0,null,null,0,null,0,null,null,0]
[5,"Instalare echipament irigare localizată",null,null,null,500,null,null,null,0,null,null,425,null,null,null,null,0,null,null,0]
[null,null,null,null,null,"Costuri EURO/ml perimetru"]
[1,"Sistem de împrejmuire",null,null,null,10,null,null,null,0,null,null,0,null,null,0,null,0,null,null,0]
[2,"Instalare sistem împrejmuire",null,null,null,2,null,null,null,0,null,null,"1.7",null,null,null,null,0,null,null,0]
[null,"Total:",null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,0]
[]
["** Defrişarea nu se aplică culturii de căpşuni şi pepinierelor pomicole"]
["II. Valori aplicabile culturilor de cireş, măr, mur cu ghimpi, păr, prun, vişin şi zmeur"]
["a) Achiziţionarea şi instalarea sistemelor de susţinere:"]
[null,null,"Costuri în Euro / ha           "]
["Nr. crt.","Specificare","cost standard","Suprafaţa (ha)","Total ","cost standard","Suprafaţa (ha)",null,"Total costuri ",null,"contribuţie ","Suprafaţa (ha)",null,"Total costuri ",null,null,"contribuţie ",null,"Suprafaţa (ha)",null,"Total costuri ","Total general "]
[null,null,null,null," ",null,null,null,"(euro)",null,"în natură",null,null,"(euro)",null,null,"în natură",null,null,null,"(euro)","(euro)"]
[null,null,null,null,"costuri "]
[null,null,null,null,"(euro)"]
[null,"Număr de pomi la hectar","< 1250          ",null,null," >= 1250",null,null,null,null,"<1250",null,null,null,null,null,">=1250    "]
[1,"Sistem de susţinere",8.85,null,0,10.55,null,null,0,null,0,0,null,0,null,null,0,null,0,null,0,0]
[2,"Tutori",885,null,0,2.38,null,null,0,null,0,0,null,0,null,null,0,null,0,null,0,0]
[3,"Instalare sistem de susţinere",790,null,0,875,null,null,0,null,672,null,null,0,null,null,744,null,null,null,0,0]
[null,"Total:",null,null,0,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,0]
[]
["b) Achiziţionarea şi instalarea sistemelor de plasă antigrindină:"]
[null,null,"Costuri în Euro / ha           "]
["Nr. crt.","Specificare","cost standard","Suprafaţa (ha)","Total ","cost standard","Suprafaţa (ha)",null,"Total costuri ",null,"contribuţie"," Suprafaţa (ha)",null,"Total ",null,null,"contribuţie ",null,"Suprafaţa (ha)",null,"Total ","Total general "]
[null,null,null,null," ",null,null,null,"(euro)",null,"în natură",null,null," ",null,null,"în natură",null,null,null," ","(euro)"]
[null,null,null,null,"costuri ",null,null,null,null,null,null,null,null,"costuri ",null,null,null,null,null,null,"costuri "]
[null,null,null,null,"(euro)",null,null,null,null,null,null,null,null,"(euro)",null,null,null,null,null,null,"(euro)"]
[null,"Numar de pomi la hectar","< 1250          ",null,null," >= 1250",null,null,null,null,"<1250",null,null,null,null,null,">=1250    "]
[1,"Sistem plasă antigrindină",16,null,0,18,null,null,0,null,0,0,null,0,null,null,0,null,0,null,0,0]
[2,"Instalare plasă antigrindină",1.6,null,0,1.8,null,null,0,null,0,0,null,0,null,null,0,null,0,null,0,0]
[null,"Total:",null,null,0,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,0,0]
["Notă: Investiţiile de la punctul b) includ şi investiţiile de la punctul a)"]
[]
[]
[]
["III. Valori aplicabile culturilor de cireş, mur cu ghimpi şi zmeur"]
["Achiziţionarea şi instalarea sistemului de protecţie antiploaie"]
[null,null,"Costuri în Euro / ha          "]
["Nr. crt.","Specificare","cost standard",null,"Suprafaţa (ha)",null,"Total costuri ",null,"contribuţie ",null,"Suprafaţa (ha)",null,"Total costuri ",null,null,"Total general "]
[null,null,null,null,null,null,"(euro)",null,"în natură",null,null,null,"(euro)",null,null,"(euro)"]
[1,"Sistem prelată antiploaie",25.65,null,null,null,0,null,0,null,0,null,0,null,null,null,0]
[2,"Instalare sistem prelată antiploaie",2.15,null,null,null,0,null,0,null,0,null,0,null,null,null,0]
[null,"Total:",null,null,null,null,0,null,null,null,null,null,0,null,null,null,0]
["Notă: Investiţiile de la punctul III) includ şi investiţiile de la punctul II) subpunctele a) si b)"]
[]
["IV. Valori Costuri Standard şi Contribuţie în Natură, pe specii"]
["IV.1. Cultura pomilor fructiferi"]
[null,null,null,"Costuri în Euro / ha          "]
["Nr. crt.","Specificare",null,"cost standard",null,"Suprafaţa (ha)",null,"Total costuri ",null,"contribuţie în natura",null," Suprafaţa (ha)",null,"Total costuri ",null,"Total general "]
[null,null,null,null,null,null,null,"(euro)",null,null,null,null,null,"(euro)",null,"(euro)"]
[null,"Fertilizare şi dezinfectare sol (lucrare completă)"]
[1,"a) măr, păr, gutui, prun, cais, piersic, nectarin, cires, vişin, migdal, alun;",null,1.238,null,null,null,0,null,0,null,0,null,0,null,null,0]
[null,"b) nuc, castan",null,850,null,null,null,0,null,0,null,0,null,0,null,null,0]
[null,"Din care: lucrări mecanice şi manuale"]
[null,"a) măr, păr, gutui, prun, cais, piersic, nectarin, cires, vişin, migdal, alun;",null,430,null,null,null,0,null,365,null,null,null,0,null,null,0]
[null,"b) nuc, castan",null,298,null,null,null,0,null,253,null,null,null,0,null,null,0]
[null,"gunoi de grajd"]
[null,"a) măr, păr, gutui, prun, cais, piersic, nectarin, cires, vişin, migdal, alun;",null,450,null,null,null,0,null,383,null,null,null,0,null,null,0]
[null,"b) nuc, castan",null,337,null,null,null,0,null,286,null,null,null,0,null,null,0]
[null,"Costuri EURO/plantă"]
[2,"Material săditor pentru plantat"]
[null,"a) măr, păr, gutui, prun, cais, piersic, nectarin, vişin, alun;",null,"5.24",null,null,null,0,null,"4.45",null,null,null,0,null,null,0]
[null,"b) migdal;",null,6,null,null,null,0,null,"5.1",null,null,null,0,null,null,0]
[null,"c) castan, cireş;",null,"8.5",null,null,null,0,null,"7.22",null,null,null,0,null,null,0]
[null,"d) nuc altoit.",null,19,null,null,null,0,null,"16.15",null,null,null,0,null,null,0]
[3,"Plantat pomi (lucrare completă)"]
[null,"a) măr, păr, gutui, prun, cais, piersic, nectarin, cireş, vişin, migdal, alun;",null,"1.05",null,null,null,0,null,0,null,0,null,0,null,null,0]
[null,"b) nuc, castan.",null,"1.5",null,null,null,0,null,0,null,0,null,0,null,null,0]
[null,"Din care: lucrări mecanice şi manuale"]
[null,"a) măr, păr, gutui, prun, cais, piersic, nectarin, cires, vişin, migdal, alun;",null,"0.95",null,null,null,0,null,"0.81",null,null,null,0,null,null,0]
[null,"b) nuc, castan",null,"1.35",null,null,null,0,null,"1.15",null,null,null,0,null,null,0]
[]
[]
[]
["IV.2. Cultura arbuştilor fructiferi"]
[null,null,"Costuri în Euro / ha          "]
["Nr. crt.","Specificare","cost standard","Suprafaţa (ha)",null,"Total costuri ","contribuţie în natură","Suprafaţa (ha)",null,"Total costuri ",null,"Total general "]
[null,null,null,null,null,"(euro)",null,null,null,"(euro)",null,"(euro)"]
[null,null,"Fertilizare şi dezinfectare sol (lucrare completă)"]
[1,"a) afin;",8.1750000000000007,null,null,0,0,0,null,0,null,null,0]
[null,"b) agriş, coacăz, lonicera, aronia, mur, zmeur;",1.4379999999999999,null,null,0,0,0,null,0,null,null,0]
[null,"c) corn, măceş, soc, cătină, trandafir pentru dulceaţă;",1.022,null,null,0,0,0,null,0,null,null,0]
[null,null,"Din care: lucrari mecanice şi manuale"]
[null,"a) afin;",2.42,null,null,0,2.0569999999999999,null,null,0,null,null,0]
[null,"b) agriş, coacăz, lonicera, aronia, mur, zmeur;",462,null,null,0,393,null,null,0,null,null,0]
[null,"c) corn, măceş, soc, cătină, trandafir pentru dulceaţă;",335,null,null,0,285,null,null,0,null,null,0]
[null,null,"gunoi de grajd"]
[null,"a) afin;",450,null,null,0,383,null,null,0,null,null,0]
[null,"b) agriş, coacăz, lonicera, aronia, mur, zmeur;",450,null,null,0,383,null,null,0,null,null,0]
[null,"c) corn, măceş, soc, cătină, trandafir pentru dulceaţă;",337,null,null,0,286,null,null,0,null,null,0]
[null,null,"Costuri EURO/plantă"]
[2,null,"Material săditor pentru plantat"]
[null,"a) afin;",2,null,null,0,"1.7",null,null,0,null,null,0]
[null,"b) agriş, coacăz, trandafir, aronia, măceş, mur;","1.07",null,null,0,"0.91",null,null,0,null,null,0]
[null,"c) lonicera, soc, cătină;","1.6",null,null,0,"1.36",null,null,0,null,null,0]
[null,"d) corn;","5.2",null,null,0,"4.42",null,null,0,null,null,0]
[null,"e) zmeur","0.65",null,null,0,"0.55",null,null,0,null,null,0]
[3,null,"Plantat arbuşti (lucrare completă)"]
[null,"a) afin, agriş, coacaz, lonicera, mur, măceş, trandafir, cătină, aronia;","0.34",null,null,0,0,0,null,0,null,null,0]
[null,"b) zmeur;","0.23",null,null,0,0,0,null,0,null,null,0]
[null,"c) corn, soc;","0.7",null,null,0,0,0,null,0,null,null,0]
[null,null,"Din care: lucrări mecanice şi manuale"]
[null,"a) afin, agriş, coacaz, lonicera, mur, măceş, trandafir, cătină, aronia;","0.3",null,null,0,"0.25",null,null,0,null,null,0]
[null,"b) zmeur","0.2",null,null,0,"0.17",null,null,0,null,null,0]
[null,"c) corn, soc;","0.63",null,null,0,"0.54",null,null,0,null,null,0]
[]
["V. Cultura căpşunului"]
[null,null,"Costuri în Euro / ha          "]
["Nr. crt.","Specificare","cost standard",null,"Suprafaţa (ha)","Total costuri ","contribuţie ","Suprafaţa (ha)","Total costuri ",null,null,"Total general "]
[null,null,null,null,null,"(euro)","în natură",null,"(euro)",null,null,"(euro)"]
[" Număr de plante la hectar",null,">= 37000",null,null,null,">= 37000"]
[null,"Fertilizare şi dezinfectare sol",1.7929999999999999,null,null,0,0,0,0,null,null,null,0]
[1,null,"Din care:"]
[null,"lucrări mecanice şi manuale",108,null,null,0,92,null,0,null,null,null,0]
[null,"gunoi de grajd",450,null,null,0,383,null,0,null,null,null,0]
[2,"Material săditor pentru plantat",3.6680000000000001,null,null,0,3.1179999999999999,null,0,null,null,null,0]
[3,"Plantat arbuşti (lucrare completă)",703,null,null,0,598,null,0,null,null,null,0]
[null,"Total:",null,null,null,0,null,null,0,null,null,null,0]
[]
[]
[]
["a) Achizitionare şi instalare solar(tunel jos):"]
[null,null,"Costuri în Euro / ha          "]
["Nr. crt.","Specificare","cost standard","Suprafaţa (ha)","Total costuri ","contribuţie ","Suprafaţa (ha)","Total costuri ","Total general "]
[null,null,null,null,"(euro)","în natură",null,"(euro)","(euro)"]
[1,"Sistem solar(tunel jos)",3.573,null,0,0,0,0,null,0]
[2,"Instalare sistem solar(tunel jos)",592,null,0,0,0,0,null,0]
[null,"Total:",null,null,0,null,null,0,null,0]
[]
["VI. Pepiniera pomicolă câmpul I"]
[null,null,"Costuri în Euro / ha          "]
["Nr. crt.","Specificare","cost standard","Suprafaţa (ha)","Total costuri ","contribuţie ","Suprafaţa (ha)","Total costuri ","Total general "]
[null,null,null,null,"(euro)","în natură",null,"(euro)","(euro)"]
[" Număr de plante la hectar",null,">= 50000 plantate-45000 altoite ",null,null,">= 50000 plantate-45000 altoite "]
[1,"Fertilizare şi dezinfectare sol",1.0469999999999999,null,0,0,0,0,null,0]
[null,null,"Din care:"]
[null,"lucrări mecanice şi manuale",66,null,0,56,null,0,null,0]
[null,"gunoi de grajd",450,null,0,383,null,0,null,0]
[2,"Material biologic (portaltoi, ramuri altoi)",14.054,null,0,11.946,null,0,null,0]
[3,"Plantat portaltoi (lucrare completă)",914,null,0,777,null,0,null,0]
[4,"Altoit (lucrare completă)",2.5,null,0,0,0,0,null,0]
[null,"Din care lucrări manuale",1.964,null,0,1.669,null,0,null,0]
[null,"Total:",null,null,0,null,null,0,null,0]
["* Valorile nu conţin TVA "]

{"sheet":"Anexa 1 HG_28","index":2,"n_rows":128,"n_cols":52,"rows_kept":128,"cut":false,"hidden":false,"merged":[[126,0,126,3],[126,4,126,41],[126,42,126,50],[126,51,126,60],[127,0,127,41],[127,42,127,60],[123,0,123,3],[123,4,123,41],[123,42,123,50],[123,51,123,60],[124,0,124,3],[124,4,124,41],[124,42,124,50],[124,51,124,60],[125,0,125,3],[125,4,125,41],[125,42,125,50],[125,51,125,60],[120,0,120,3],[120,4,120,41],[120,42,120,50],[120,51,120,60],[121,0,121,3],[121,4,121,41],[121,42,121,50],[121,51,121,60],[122,0,122,3],[122,4,122,41],[122,42,122,50],[122,51,122,60],[117,0,117,3],[117,4,117,41],[117,42,117,50],[117,51,117,60],[118,0,118,3],[118,4,118,41],[118,42,118,50],[118,51,118,60],[119,0,119,3],[119,4,119,41],[119,42,119,50],[119,51,119,60],[114,0,114,3],[114,6,114,41],[114,42,114,50],[114,51,114,60],[115,0,115,3],[115,4,115,41],[115,42,115,50],[115,51,115,60],[116,0,116,3],[116,4,116,41],[116,42,116,50],[116,51,116,60],[111,0,111,3],[111,6,111,41],[111,42,111,50],[111,51,111,60],[112,0,112,3],[112,6,112,41],[112,42,112,50],[112,51,112,60],[113,0,113,3],[113,6,113,41],[113,42,113,50],[113,51,113,60],[108,0,108,3],[108,4,108,41],[108,42,108,50],[108,51,108,60],[109,0,109,3],[109,6,109,41],[109,42,109,50],[109,51,109,60],[110,0,110,3],[110,6,110,41],[110,42,110,50],[110,51,110,60],[105,0,105,3],[105,4,105,41],[105,42,105,50],[105,51,105,60],[106,0,106,3],[106,4,106,41],[106,42,106,50],[106,51,106,60],[107,0,107,3],[107,4,107,41],[107,42,107,50],[107,51,107,60],[102,0,102,3],[102,4,102,41],[102,42,102,50],[102,51,102,60],[103,0,103,3],[103,4,103,41],[103,42,103,50],[103,51,103,60],[104,0,104,3],[104,4,104,41],[104,42,104,50],[104,51,104,60],[99,0,99,3],[99,4,99,41],[99,42,99,50],[99,51,99,60],[100,0,100,3],[100,4,100,41],[100,42,100,50],[100,51,100,60],[101,0,101,3],[101,4,101,41],[101,42,101,50],[101,51,101,60],[96,0,96,3],[96,4,96,41],[96,42,96,50],[96,51,96,60],[97,0,97,3],[97,4,97,41],[97,42,97,50],[97,51,97,60],[98,0,98,3],[98,4,98,41],[98,42,98,50],[98,51,98,60],[92,0,92,60],[93,0,93,60],[94,0,94,3],[94,4,94,41],[94,42,94,50],[94,51,94,60],[95,0,95,3],[95,4,95,41],[95,42,95,50],[95,51,95,60],[86,7,86,41],[87,7,87,41],[87,42,88,60],[88,7,88,41],[89,7,89,41],[89,42,89,50],[89,51,89,60],[90,7,90,60],[91,0,91,60],[82,0,82,3],[82,4,82,41],[82,42,82,50],[82,51,82,60],[83,0,83,3],[83,4,83,41],[83,42,83,50],[83,51,83,60],[84,0,84,41],[84,42,84,60],[79,0,79,3],[79,4,79,41],[79,42,79,50],[79,51,79,60],[80,0,80,3],[80,4,80,41],[80,42,80,50],[80,51,80,60],[81,0,81,3],[81,4,81,41],[81,42,81,50],[81,51,81,60],[76,0,76,3],[76,4,76,41],[76,42,76,50],[76,51,76,60],[77,0,77,3],[77,4,77,41],[77,42,77,50],[77,51,77,60],[78,0,78,3],[78,4,78,41],[78,42,78,50],[78,51,78,60],[73,0,73,3],[73,4,73,41],[73,42,73,50],[73,51,73,60],[74,0,74,3],[74,4,74,41],[74,42,74,50],[74,51,74,60],[75,0,75,3],[75,4,75,41],[75,42,75,50],[75,51,75,60],[70,0,70,3],[70,6,70,41],[70,42,70,50],[70,51,70,60],[71,0,71,3],[71,6,71,41],[71,42,71,50],[71,51,71,60],[72,0,72,3],[72,4,72,41],[72,42,72,50],[72,51,72,60],[67,0,67,3],[67,6,67,41],[67,42,67,50],[67,51,67,60],[68,0,68,3],[68,6,68,41],[68,42,68,50],[68,51,68,60],[69,0,69,3],[69,6,69,41],[69,42,69,50],[69,51,69,60],[64,0,64,3],[64,4,64,41],[64,42,64,50],[64,51,64,60],[65,0,65,3],[65,4,65,41],[65,42,65,50],[65,51,65,60],[66,0,66,3],[66,6,66,41],[66,42,66,50],[66,51,66,60],[61,0,61,3],[61,4,61,41],[61,42,61,50],[61,51,61,60],[62,0,62,3],[62,4,62,41],[62,42,62,50],[62,51,62,60],[63,0,63,3],[63,4,63,41],[63,42,63,50],[63,51,63,60],[58,0,58,3],[58,4,58,41],[58,42,58,50],[58,51,58,60],[59,0,59,3],[59,4,59,41],[59,42,59,50],[59,51,59,60],[60,0,60,3],[60,4,60,41],[60,42,60,50],[60,51,60,60],[55,0,55,3],[55,4,55,41],[55,42,55,50],[55,51,55,60],[56,0,56,3],[56,4,56,41],[56,42,56,50],[56,51,56,60],[57,0,57,3],[57,4,57,41],[57,42,57,50],[57,51,57,60],[52,42,52,50],[52,51,52,60],[53,0,53,3],[53,4,53,41],[53,42,53,50],[53,51,53,60],[54,0,54,3],[54,4,54,41],[54,42,54,50],[54,51,54,60],[40,0,40,3],[40,4,40,41],[40,42,40,50],[40,51,40,60],[41,0,41,41],[41,42,41,60],[128,0,128,42],[43,7,43,41],[44,7,44,41],[44,42,45,60],[45,7,45,41],[46,7,46,41],[46,42,46,50],[46,51,46,60],[47,7,47,60],[48,0,48,60],[49,0,49,60],[50,0,50,60],[51,0,51,3],[51,4,51,41],[51,42,51,50],[51,51,51,60],[52,0,52,3],[52,4,52,41],[37,0,37,3],[37,4,37,41],[37,42,37,50],[37,51,37,60],[38,0,38,3],[38,4,38,41],[38,42,38,50],[38,51,38,60],[39,0,39,3],[39,4,39,41],[39,42,39,50],[39,51,39,60],[34,0,34,3],[34,4,34,41],[34,42,34,50],[34,51,34,60],[35,0,35,3],[35,4,35,41],[35,42,35,50],[35,51,35,60],[36,0,36,3],[36,4,36,41],[36,42,36,50],[36,51,36,60],[31,0,31,3],[31,4,31,41],[31,42,31,50],[31,51,31,60],[32,0,32,3],[32,4,32,41],[32,42,32,50],[32,51,32,60],[33,0,33,3],[33,4,33,41],[33,42,33,50],[33,51,33,60],[28,0,28,3],[28,6,28,41],[28,42,28,50],[28,51,28,60],[29,0,29,3],[29,4,29,41],[29,42,29,50],[29,51,29,60],[30,0,30,3],[30,4,30,41],[30,42,30,50],[30,51,30,60],[25,0,25,3],[25,6,25,41],[25,42,25,50],[25,51,25,60],[26,0,26,3],[26,6,26,41],[26,42,26,50],[26,51,26,60],[27,0,27,3],[27,6,27,41],[27,42,27,50],[27,51,27,60],[22,0,22,3],[22,4,22,41],[22,42,22,50],[22,51,22,60],[23,0,23,3],[23,6,23,41],[23,42,23,50],[23,51,23,60],[24,0,24,3],[24,6,24,41],[24,42,24,50],[24,51,24,60],[19,0,19,3],[19,4,19,41],[19,42,19,50],[19,51,19,60],[20,0,20,3],[20,4,20,41],[20,42,20,50],[20,51,20,60],[21,0,21,3],[21,4,21,41],[21,42,21,50],[21,51,21,60],[16,0,16,3],[16,4,16,41],[16,42,16,50],[16,51,16,60],[17,0,17,3],[17,4,17,41],[17,42,17,50],[17,51,17,60],[18,0,18,3],[18,4,18,41],[18,42,18,50],[18,51,18,60],[13,0,13,3],[13,4,13,41],[13,42,13,50],[13,51,13,60],[14,0,14,3],[14,4,14,41],[14,42,14,50],[14,51,14,60],[15,0,15,3],[15,4,15,41],[15,42,15,50],[15,51,15,60],[10,0,10,3],[10,4,10,41],[10,42,10,50],[10,51,10,60],[11,0,11,3],[11,4,11,41],[11,42,11,50],[11,51,11,60],[12,0,12,3],[12,4,12,41],[12,42,12,50],[12,51,12,60],[6,0,6,60],[7,0,7,60],[8,0,8,3],[8,4,8,41],[8,42,8,50],[8,51,8,60],[9,0,9,3],[9,4,9,41],[9,42,9,50],[9,51,9,60],[0,7,0,41],[1,7,1,41],[1,42,2,60],[2,7,2,41],[3,7,3,41],[3,42,3,50],[3,51,3,60],[4,7,4,60],[5,0,5,60]]}
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A1 HG 28"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"octombrie 2017"]
[null,null,null,null,null,null,null,"Deviz financiar- Capitolul 3 - Cheltuieli pentru proiectare şi asistenţa tehnică - EURO"]
["Nr.2"]
[]
["(Titlu deviz)"]
["Nr.crt",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Cheltuieli pentru studii de teren (geotehnice, geologice, hidrologice, hidrogeologice, fotogrammetrice, topografice şi de stabilitate a terenului pe care se amplasează obiectivul de investiţie)"]
[2,null,null,null,"Cheltuieli pentru obţinere de avize, acorduri şi autorizaţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ12:AY21)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ12:BI21)","v":0}]
[null,null,null,null,"1. obţinerea/prelungirea valabilităţii ceritificatului de urbanism"]
[null,null,null,null,"2. obţinerea/prelungirea valabilităţii autorizaţiei de construire/desfiinţare, obţinere autorizaţii de scoatere din circuitul agricol"]
[null,null,null,null,"3. obţinerea avizelor şi acordurilor pentru racorduri şi branşamente la reţelele publice de apă, canalizare, gaze, termoficare, energie electrică, telefonie etc."]
[null,null,null,null,"4. obţinere aviz sanitar, sanitar-veterinar şi fitosanitar"]
[null,null,null,null,"5. obţinerea certificatului de nomenclatură stradală şi adresa"]
[null,null,null,null,"6. întocmirea documentaţiei, obţinerea numărului Cadastral provizoriu şi înregistrarea terenului în Cartea Funciară"]
[null,null,null,null,"7. obţinerea avizului PSI"]
[null,null,null,null,"8. obţinerea acordului de mediu"]
[null,null,null,null,"9. căi ferate industriale"]
[null,null,null,null,"10. alte avize, acorduri şi autorizaţii solicitate prin lege"]
[3,null,null,null,"3 Proiectare şi inginerie - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ23+AQ30+AQ31+AQ32","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ23+AZ30+AZ31+AZ32","v":0}]
[null,null,null,null,"1. Cheltuieli pentru elaborarea tuturor fazelor de proiectare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ24:AY29)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ24:BI29)","v":0}]
[null,null,null,null,null,null,"a. studiu de prefezabilitate"]
[null,null,null,null,null,null,"b. studiu de fezabilitate"]
[null,null,null,null,null,null,"c. proiect tehnic"]
[null,null,null,null,null,null,"d. detalii de execuţie"]
[null,null,null,null,null,null,"e. verificarea tehnică a proiectării"]
[null,null,null,null,null,null,"f. elaborarea certificatului de performanţa energetică a clădirii"]
[null,null,null,null,"2. Documentaţii necesare pentru obţinerea acordurilor, avizelor şi autorizaţiilor aferente obiectivului de investitii"]
[null,null,null,null,"3. Cheltuielile pentru expertiza tehnică efectuată pentru construcţii începute şi neterminate sau care urmează a fi modificate prin proiect (modernizări, consolidări etc.)"]
[null,null,null,null,"4. Cheltuielile pentru efectuarea auditului energetic"]
[4,null,null,null,"Organizarea procedurilor de achiziţie"]
[5,null,null,null,"Cheltuieli pentru consultanţă - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ35:AY36)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ35:BI36)","v":0}]
[null,null,null,null,"1. plata serviciilor de consultanţă la elaborarea memoriului justificativ, studiilor de piaţă, de evaluare, la întocmirea cererii de finanţare"]
[null,null,null,null,"2. plata serviciilor de consultanţă în domeniul managementului investiţiei sau administrarea contractului de execuţie"]
[6,null,null,null,"Cheltuieli pentru asistenţa tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ38:AY39)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ38:BI39)","v":0}]
[null,null,null,null,"1. asistenţa tehnică din partea proiectantului în cazul când aceasta nu intră în tarifarea proiectării"]
[null,null,null,null,"2. plata diriginţilor de şantier desemnaţi de autoritatea contractantă, autorizaţi conform prevederilor legale pentru verificarea execuţiei lucrărilor de construcţii şi instalaţii"]
[null,null,null,null,"Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ37+AQ34+AQ22+AQ11+AQ10","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ37+AZ34+AZ33+AZ22+AZ11+AZ10","v":0}]
[null,null,null,null,"Valoare TVA (aferentă cheltuielilor eligibile şi neeligibile)"]
["TOTAL DEVIZ FINANCIAR 1 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ40+AZ40+AQ41+AZ41","v":0}]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A1"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"octombrie 2017"]
[null,null,null,null,null,null,null,"Deviz financiar- Capitolul 3 - Cheltuieli pentru proiectare şi asistenţa tehnică - EURO"]
["Nr.3"]
[]
["(Titlu deviz)"]
["Nr.crt",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Cheltuieli pentru studii de teren (geotehnice, geologice, hidrologice, hidrogeologice, fotogrammetrice, topografice şi de stabilitate a terenului pe care se amplasează obiectivul de investiţie)"]
[2,null,null,null,"Cheltuieli pentru obţinere de avize, acorduri şi autorizaţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ55:AY64)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ55:BI64)","v":0}]
[null,null,null,null,"1. obţinerea/prelungirea valabilităţii ceritificatului de urbanism"]
[null,null,null,null,"2. obţinerea/prelungirea valabilităţii autorizaţiei de construire/desfiinţare, obţinere autorizaţii de scoatere din circuitul agricol"]
[null,null,null,null,"3. obţinerea avizelor şi acordurilor pentru racorduri şi branşamente la reţelele publice de apă, canalizare, gaze, termoficare, energie electrică, telefonie etc."]
[null,null,null,null,"4. obţinere aviz sanitar, sanitar-veterinar şi fitosanitar"]
[null,null,null,null,"5. obţinerea certificatului de nomenclatură stradală şi adresa"]
[null,null,null,null,"6. întocmirea documentaţiei, obţinerea numărului Cadastral provizoriu şi înregistrarea terenului în Cartea Funciară"]
[null,null,null,null,"7. obţinerea avizului PSI"]
[null,null,null,null,"8. obţinerea acordului de mediu"]
[null,null,null,null,"9. căi ferate industriale"]
[null,null,null,null,"10. alte avize, acorduri şi autorizaţii solicitate prin lege"]
[3,null,null,null,"3 Proiectare şi inginerie - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ66+AQ73+AQ74+AQ75","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ66+AZ73+AZ74+AZ75","v":0}]
[null,null,null,null,"1. Cheltuieli pentru elaborarea tuturor fazelor de proiectare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ67:AY72)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ67:BI72)","v":0}]
[null,null,null,null,null,null,"a. studiu de prefezabilitate"]
[null,null,null,null,null,null,"b. studiu de fezabilitate"]
[null,null,null,null,null,null,"c. proiect tehnic"]
[null,null,null,null,null,null,"d. detalii de execuţie"]
[null,null,null,null,null,null,"e. verificarea tehnică a proiectării"]
[null,null,null,null,null,null,"f. elaborarea certificatului de performanţa energetică a clădirii"]
[null,null,null,null,"2. Documentaţii necesare pentru obţinerea acordurilor, avizelor şi autorizaţiilor aferente obiectivului de investitii"]
[null,null,null,null,"3. Cheltuielile pentru expertiza tehnică efectuată pentru construcţii începute şi neterminate sau care urmează a fi modificate prin proiect (modernizări, consolidări etc.)"]
[null,null,null,null,"4. Cheltuielile pentru efectuarea auditului energetic"]
[4,null,null,null,"Organizarea procedurilor de achiziţie"]
[5,null,null,null,"Cheltuieli pentru consultanţă - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ78:AY79)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ78:BI79)","v":0}]
[null,null,null,null,"1. plata serviciilor de consultanţă la elaborarea memoriului justificativ, studiilor de piaţă, de evaluare, la întocmirea cererii de finanţare"]
[null,null,null,null,"2. plata serviciilor de consultanţă în domeniul managementului investiţiei sau administrarea contractului de execuţie"]
[6,null,null,null,"Cheltuieli pentru asistenţa tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ81:AY82)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ81:BI82)","v":0}]
[null,null,null,null,"1. asistenţa tehnică din partea proiectantului în cazul când aceasta nu intră în tarifarea proiectării"]
[null,null,null,null,"2. plata diriginţilor de şantier desemnaţi de autoritatea contractantă, autorizaţi conform prevederilor legale pentru verificarea execuţiei lucrărilor de construcţii şi instalaţii"]
[null,null,null,null,"Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ80+AQ77+AQ65+AQ54+AQ53","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ80+AZ77+AZ76+AZ65+AZ54+AZ53","v":0}]
[null,null,null,null,"Valoare TVA (aferentă cheltuielilor eligibile şi neeligibile)"]
["TOTAL DEVIZ FINANCIAR 1 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ83+AZ83+AQ84+AZ84","v":0}]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A1"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"octombrie 2017"]
[null,null,null,null,null,null,null,"Deviz financiar- Capitolul 3 - Cheltuieli pentru proiectare şi asistenţa tehnică - EURO"]
["Nr.4"]
[]
["(Titlu deviz)"]
["Nr.crt",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Cheltuieli pentru studii de teren (geotehnice, geologice, hidrologice, hidrogeologice, fotogrammetrice, topografice şi de stabilitate a terenului pe care se amplasează obiectivul de investiţie)"]
[2,null,null,null,"Cheltuieli pentru obţinere de avize, acorduri şi autorizaţii - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ98:AY107)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ98:BI107)","v":0}]
[null,null,null,null,"1. obţinerea/prelungirea valabilităţii ceritificatului de urbanism"]
[null,null,null,null,"2. obţinerea/prelungirea valabilităţii autorizaţiei de construire/desfiinţare, obţinere autorizaţii de scoatere din circuitul agricol"]
[null,null,null,null,"3. obţinerea avizelor şi acordurilor pentru racorduri şi branşamente la reţelele publice de apă, canalizare, gaze, termoficare, energie electrică, telefonie etc."]
[null,null,null,null,"4. obţinere aviz sanitar, sanitar-veterinar şi fitosanitar"]
[null,null,null,null,"5. obţinerea certificatului de nomenclatură stradală şi adresa"]
[null,null,null,null,"6. întocmirea documentaţiei, obţinerea numărului Cadastral provizoriu şi înregistrarea terenului în Cartea Funciară"]
[null,null,null,null,"7. obţinerea avizului PSI"]
[null,null,null,null,"8. obţinerea acordului de mediu"]
[null,null,null,null,"9. căi ferate industriale"]
[null,null,null,null,"10. alte avize, acorduri şi autorizaţii solicitate prin lege"]
[3,null,null,null,"3 Proiectare şi inginerie - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ109+AQ116+AQ117+AQ118","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ109+AZ116+AZ117+AZ118","v":0}]
[null,null,null,null,"1. Cheltuieli pentru elaborarea tuturor fazelor de proiectare - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ110:AY115)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ110:BI115)","v":0}]
[null,null,null,null,null,null,"a. studiu de prefezabilitate"]
[null,null,null,null,null,null,"b. studiu de fezabilitate"]
[null,null,null,null,null,null,"c. proiect tehnic"]
[null,null,null,null,null,null,"d. detalii de execuţie"]
[null,null,null,null,null,null,"e. verificarea tehnică a proiectării"]
[null,null,null,null,null,null,"f. elaborarea certificatului de performanţa energetică a clădirii"]
[null,null,null,null,"2. Documentaţii necesare pentru obţinerea acordurilor, avizelor şi autorizaţiilor aferente obiectivului de investitii"]
[null,null,null,null,"3. Cheltuielile pentru expertiza tehnică efectuată pentru construcţii începute şi neterminate sau care urmează a fi modificate prin proiect (modernizări, consolidări etc.)"]
[null,null,null,null,"4. Cheltuielile pentru efectuarea auditului energetic"]
[4,null,null,null,"Organizarea procedurilor de achiziţie"]
[5,null,null,null,"Cheltuieli pentru consultanţă - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ121:AY122)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ121:BI122)","v":0}]
[null,null,null,null,"1. plata serviciilor de consultanţă la elaborarea memoriului justificativ, studiilor de piaţă, de evaluare, la întocmirea cererii de finanţare"]
[null,null,null,null,"2. plata serviciilor de consultanţă în domeniul managementului investiţiei sau administrarea contractului de execuţie"]
[6,null,null,null,"Cheltuieli pentru asistenţa tehnică - total, din care:",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ124:AY125)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ124:BI125)","v":0}]
[null,null,null,null,"1. asistenţa tehnică din partea proiectantului în cazul când aceasta nu intră în tarifarea proiectării"]
[null,null,null,null,"2. plata diriginţilor de şantier desemnaţi de autoritatea contractantă, autorizaţi conform prevederilor legale pentru verificarea execuţiei lucrărilor de construcţii şi instalaţii"]
[null,null,null,null,"Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ123+AQ120+AQ108+AQ97+AQ96","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ123+AZ120+AZ119+AZ108+AZ97+AZ96","v":0}]
[null,null,null,null,"Valoare TVA (aferentă cheltuielilor eligibile şi neeligibile)"]
["TOTAL DEVIZ FINANCIAR 1 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ126+AZ126+AQ127+AZ127","v":0}]

{"sheet":"Anexa 2 HG_28","index":3,"n_rows":113,"n_cols":52,"rows_kept":113,"cut":false,"hidden":false,"merged":[[109,0,109,41],[109,42,109,50],[109,51,109,60],[110,0,110,41],[110,42,110,60],[114,0,114,43],[40,7,40,41],[41,42,42,60],[42,7,42,41],[43,7,43,41],[43,42,43,50],[43,51,43,60],[44,7,44,60],[46,0,46,60],[47,0,47,60],[104,42,104,50],[104,51,104,60],[105,42,105,50],[105,51,105,60],[104,0,104,3],[104,4,104,41],[105,0,105,3],[105,4,105,41],[106,0,106,3],[106,4,106,41],[106,42,106,50],[106,51,106,60],[107,0,107,3],[107,4,107,41],[107,42,107,50],[107,51,107,60],[108,0,108,41],[108,42,108,50],[108,51,108,60],[101,0,101,3],[101,4,101,41],[101,42,101,50],[101,51,101,60],[102,0,102,3],[102,4,102,41],[102,42,102,50],[102,51,102,60],[103,0,103,60],[98,0,98,3],[98,4,98,41],[98,42,98,50],[98,51,98,60],[99,0,99,3],[99,4,99,41],[99,42,99,50],[99,51,99,60],[100,0,100,60],[95,0,95,3],[95,4,95,41],[95,42,95,50],[95,51,95,60],[97,0,97,3],[97,4,97,41],[97,42,97,50],[97,51,97,60],[96,0,96,3],[96,4,96,41],[96,42,96,50],[96,51,96,60],[92,0,92,3],[92,4,92,41],[92,42,92,50],[92,51,92,60],[93,0,93,3],[93,4,93,41],[93,42,93,50],[93,51,93,60],[94,0,94,3],[94,4,94,41],[94,42,94,50],[94,51,94,60],[89,42,89,50],[89,51,89,60],[90,42,90,50],[90,51,90,60],[91,0,91,3],[91,4,91,41],[91,42,91,50],[91,51,91,60],[89,0,89,41],[90,0,90,41],[88,0,88,3],[88,4,88,41],[86,0,86,60],[87,0,87,60],[88,42,88,60],[80,7,80,41],[81,7,81,41],[81,42,82,60],[82,7,82,41],[83,7,83,41],[83,42,83,50],[83,51,83,60],[84,7,84,60],[85,0,85,60],[68,0,68,41],[68,42,68,50],[68,51,68,60],[69,0,69,41],[69,42,69,50],[69,51,69,60],[70,0,70,41],[70,42,70,60],[74,0,74,43],[65,0,65,3],[65,4,65,41],[65,42,65,50],[65,51,65,60],[66,42,66,50],[66,51,66,60],[67,42,67,50],[67,51,67,60],[66,0,66,3],[66,4,66,41],[67,0,67,3],[67,4,67,41],[62,0,62,3],[62,4,62,41],[62,42,62,50],[62,51,62,60],[64,0,64,3],[64,4,64,41],[64,42,64,50],[64,51,64,60],[63,0,63,60],[59,0,59,3],[59,4,59,41],[59,42,59,50],[59,51,59,60],[60,0,60,60],[61,0,61,3],[61,4,61,41],[61,42,61,50],[61,51,61,60],[56,0,56,3],[56,4,56,41],[56,42,56,50],[56,51,56,60],[57,0,57,3],[57,4,57,41],[57,42,57,50],[57,51,57,60],[58,0,58,3],[58,4,58,41],[58,42,58,50],[58,51,58,60],[53,0,53,3],[53,4,53,41],[53,42,53,50],[53,51,53,60],[54,0,54,3],[54,4,54,41],[54,42,54,50],[54,51,54,60],[55,0,55,3],[55,4,55,41],[55,42,55,50],[55,51,55,60],[50,42,50,50],[50,51,50,60],[51,0,51,3],[51,4,51,41],[51,42,51,50],[51,51,51,60],[52,0,52,3],[52,4,52,41],[52,42,52,50],[52,51,52,60],[50,0,50,41],[49,42,49,50],[49,51,49,60],[48,0,48,3],[48,4,48,41],[48,42,48,60],[49,0,49,41],[41,7,41,41],[45,0,45,60],[29,0,29,41],[29,42,29,50],[29,51,29,60],[30,0,30,41],[30,42,30,60],[34,0,34,43],[26,0,26,3],[26,4,26,41],[26,42,26,50],[26,51,26,60],[27,0,27,3],[27,4,27,41],[27,42,27,50],[27,51,27,60],[28,0,28,41],[28,42,28,50],[28,51,28,60],[23,0,23,60],[24,0,24,3],[24,4,24,41],[24,42,24,50],[24,51,24,60],[25,0,25,3],[25,4,25,41],[25,42,25,50],[25,51,25,60],[20,0,20,60],[21,0,21,3],[21,4,21,41],[21,42,21,50],[21,51,21,60],[22,0,22,3],[22,4,22,41],[22,42,22,50],[22,51,22,60],[17,0,17,3],[17,4,17,41],[17,42,17,50],[17,51,17,60],[18,0,18,3],[18,4,18,41],[18,42,18,50],[18,51,18,60],[19,0,19,3],[19,4,19,41],[19,42,19,50],[19,51,19,60],[14,0,14,3],[14,4,14,41],[14,42,14,50],[14,51,14,60],[15,0,15,3],[15,4,15,41],[15,42,15,50],[15,51,15,60],[16,0,16,3],[16,4,16,41],[16,42,16,50],[16,51,16,60],[11,0,11,3],[11,4,11,41],[11,42,11,50],[11,51,11,60],[12,0,12,3],[12,4,12,41],[12,42,12,50],[12,51,12,60],[13,0,13,3],[13,4,13,41],[13,42,13,50],[13,51,13,60],[6,0,6,60],[7,0,7,60],[8,0,8,3],[8,4,8,41],[8,42,8,60],[9,0,9,41],[9,42,9,50],[9,51,9,60],[10,0,10,41],[10,42,10,50],[10,51,10,60],[0,7,0,41],[1,7,1,41],[1,42,2,60],[2,7,2,41],[3,7,3,41],[3,42,3,50],[3,51,3,60],[4,7,4,60],[5,0,5,60]]}
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A2"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"octombrie 2017"]
[null,null,null,null,null,null,null,"DEVIZUL OBIECTULUI *"]
["Nr.2"]
[]
[]
["Nr. crt.",null,null,null,"Denumire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoarea pe categorii de lucrări, fară TVA - EURO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["I - LUCRĂRI DE CONSTRUCŢII ŞI INSTALAŢII"]
[1,null,null,null,"Terasamente"]
[2,null,null,null,"Construcţii : rezistenţă (fundaţii, structură de rezistenţă) şi arhitectură (închideri exterioare, compartimentări, finisaje)"]
[3,null,null,null,"Izolaţii"]
[4,null,null,null,"Instalaţii electrice"]
[5,null,null,null,"Instalaţii sanitare"]
[6,null,null,null,"Instalaţii de încălzire, ventilare, climatizare. PSI, radio-tv, intranet"]
[7,null,null,null,"Instalaţii de alimentare cu gaze naturale"]
[8,null,null,null,"Instalaţii de telecomunicaţii"]
[null,null,null,null,"TOTAL I ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ12:AY19)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ12:BI19)","v":0}]
["II - MONTAJ"]
[9,null,null,null,"Montaj utilaje şi echipamente tehnologice"]
[null,null,null,null,"TOTAL II ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ22)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ22)","v":0}]
["III - PROCURARE"]
[10,null,null,null,"Utilaje şi echipamente tehnologice"]
[11,null,null,null,"Utilaje şi echipamente de transport"]
[12,null,null,null,"Dotări"]
[null,null,null,null,"TOTAL III ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ25:AY27)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ25:BI27)","v":0}]
["TOTAL ( TOTAL I + TOTAL II +TOTAL III) fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ28+AQ23+AQ20","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ28+AZ23+AZ20","v":0}]
["TVA aferent cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ PE OBIECT (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ29+AZ29+AQ30+AZ30","v":0}]
[]
[null,"*) Se înscrie denumirea obiectului de construcţie sau intervenţie"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A2"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"octombrie 2017"]
[null,null,null,null,null,null,null,"DEVIZUL OBIECTULUI *"]
["Nr.3"]
[]
[]
["Nr. crt.",null,null,null,"Denumire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoarea pe categorii de lucrări, fară TVA - EURO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["I - LUCRĂRI DE CONSTRUCŢII ŞI INSTALAŢII"]
[1,null,null,null,"Terasamente"]
[2,null,null,null,"Construcţii : rezistenţă (fundaţii, structură de rezistenţă) şi arhitectură (închideri exterioare, compartimentări, finisaje)"]
[3,null,null,null,"Izolaţii"]
[4,null,null,null,"Instalaţii electrice"]
[5,null,null,null,"Instalaţii sanitare"]
[6,null,null,null,"Instalaţii de încălzire, ventilare, climatizare. PSI, radio-tv, intranet"]
[7,null,null,null,"Instalaţii de alimentare cu gaze naturale"]
[8,null,null,null,"Instalaţii de telecomunicaţii"]
[null,null,null,null,"TOTAL I ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ52:AY59)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ52:BI59)","v":0}]
["II - MONTAJ"]
[9,null,null,null,"Montaj utilaje şi echipamente tehnologice"]
[null,null,null,null,"TOTAL II ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ62)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ62)","v":0}]
["III - PROCURARE"]
[10,null,null,null,"Utilaje şi echipamente tehnologice"]
[11,null,null,null,"Utilaje şi echipamente de transport"]
[12,null,null,null,"Dotări"]
[null,null,null,null,"TOTAL III ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ65:AY67)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ65:BI67)","v":0}]
["TOTAL ( TOTAL I + TOTAL II +TOTAL III) fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ68+AQ63+AQ60","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ68+AZ63+AZ60","v":0}]
["TVA aferent cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ PE OBIECT (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ69+AZ69+AQ70+AZ70","v":0}]
[]
[null,"*) Se înscrie denumirea obiectului de construcţie sau intervenţie"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A2 HG 28"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"octombrie 2017"]
[null,null,null,null,null,null,null,"DEVIZUL OBIECTULUI *"]
["Nr.4"]
[]
[]
["Nr. crt.",null,null,null,"Denumire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoarea pe categorii de lucrări, fară TVA - EURO"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["I - LUCRĂRI DE CONSTRUCŢII ŞI INSTALAŢII"]
[1,null,null,null,"Terasamente"]
[2,null,null,null,"Construcţii : rezistenţă (fundaţii, structură de rezistenţă) şi arhitectură (închideri exterioare, compartimentări, finisaje)"]
[3,null,null,null,"Izolaţii"]
[4,null,null,null,"Instalaţii electrice"]
[5,null,null,null,"Instalaţii sanitare"]
[6,null,null,null,"Instalaţii de încălzire, ventilare, climatizare. PSI, radio-tv, intranet"]
[7,null,null,null,"Instalaţii de alimentare cu gaze naturale"]
[8,null,null,null,"Instalaţii de telecomunicaţii"]
[null,null,null,null,"TOTAL I ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ92:AY99)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ92:BI99)","v":0}]
["II - MONTAJ"]
[9,null,null,null,"Montaj utilaje şi echipamente tehnologice"]
[null,null,null,null,"TOTAL II ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ102)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ102)","v":0}]
["III - PROCURARE"]
[10,null,null,null,"Utilaje şi echipamente tehnologice"]
[11,null,null,null,"Utilaje şi echipamente de transport"]
[12,null,null,null,"Dotări"]
[null,null,null,null,"TOTAL III ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ105:AY107)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ105:BI107)","v":0}]
["TOTAL ( TOTAL I + TOTAL II +TOTAL III) fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ108+AQ103+AQ100","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ108+AZ103+AZ100","v":0}]
["TVA aferent cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ PE OBIECT (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ109+AZ109+AQ110+AZ110","v":0}]
[]
[null,"*) Se înscrie denumirea obiectului de construcţie sau intervenţie"]

{"sheet":"Anexa 3 HG_28","index":4,"n_rows":137,"n_cols":52,"rows_kept":137,"cut":false,"hidden":false,"merged":[[136,0,136,3],[136,4,136,41],[136,42,136,60],[139,0,139,44],[133,0,133,3],[133,4,133,41],[133,42,133,50],[133,51,133,60],[134,0,134,3],[134,4,134,41],[134,42,134,50],[134,51,134,60],[135,0,135,3],[135,4,135,41],[135,42,135,50],[135,51,135,60],[130,0,130,3],[130,4,130,41],[130,42,130,50],[130,51,130,60],[131,0,131,3],[131,4,131,41],[131,42,131,50],[131,51,131,60],[132,0,132,3],[132,4,132,41],[132,42,132,50],[132,51,132,60],[47,0,47,44],[70,0,70,3],[70,4,70,41],[70,42,70,50],[70,51,70,60],[72,0,72,41],[72,42,72,60],[76,0,76,60],[88,42,88,50],[88,51,88,60],[53,7,53,41],[53,42,53,50],[53,51,53,60],[54,7,54,60],[55,0,55,60],[56,0,56,60],[64,0,64,3],[64,4,64,41],[64,42,64,50],[64,51,64,60],[65,0,65,3],[65,4,65,41],[65,42,65,50],[65,51,65,60],[42,0,42,3],[42,4,42,41],[42,42,42,50],[42,51,42,60],[43,0,43,3],[43,4,43,41],[43,42,43,50],[43,51,43,60],[44,0,44,3],[44,4,44,41],[44,42,44,60],[39,0,39,3],[39,4,39,41],[39,42,39,50],[39,51,39,60],[40,0,40,3],[40,4,40,41],[40,42,40,50],[40,51,40,60],[41,0,41,3],[41,4,41,41],[41,42,41,50],[41,51,41,60],[36,0,36,3],[36,4,36,41],[36,42,36,50],[36,51,36,60],[37,0,37,3],[37,4,37,41],[37,42,37,50],[37,51,37,60],[38,0,38,3],[38,4,38,41],[38,42,38,50],[38,51,38,60],[33,0,33,3],[33,4,33,41],[33,42,33,50],[33,51,33,60],[34,0,34,3],[34,4,34,41],[34,42,34,50],[34,51,34,60],[35,0,35,3],[35,4,35,41],[35,42,35,50],[35,51,35,60],[30,0,30,60],[31,0,31,3],[31,4,31,41],[31,42,31,50],[31,51,31,60],[32,0,32,3],[32,4,32,41],[32,42,32,50],[32,51,32,60],[27,0,27,3],[27,4,27,41],[27,42,27,50],[27,51,27,60],[28,0,28,60],[29,0,29,3],[29,4,29,41],[29,42,29,50],[29,51,29,60],[24,0,24,3],[24,4,24,41],[24,42,24,50],[24,51,24,60],[25,0,25,3],[25,4,25,41],[25,42,25,50],[25,51,25,60],[26,0,26,41],[26,42,26,60],[21,0,21,3],[21,4,21,41],[21,42,21,50],[21,51,21,60],[22,0,22,3],[22,4,22,41],[22,42,22,50],[22,51,22,60],[23,0,23,3],[23,4,23,41],[23,42,23,50],[23,51,23,60],[18,0,18,3],[18,4,18,41],[18,42,18,50],[18,51,18,60],[19,0,19,3],[19,4,19,41],[19,42,19,50],[19,51,19,60],[20,0,20,3],[20,4,20,41],[20,42,20,50],[20,51,20,60],[15,0,15,3],[15,4,15,41],[15,42,15,50],[15,51,15,60],[16,0,16,3],[16,4,16,41],[16,42,16,50],[16,51,16,60],[17,0,17,3],[17,4,17,41],[17,42,17,50],[17,51,17,60],[11,0,11,60],[12,0,12,60],[13,0,13,3],[13,4,13,41],[13,42,13,50],[13,51,13,60],[14,0,14,3],[14,4,14,41],[14,42,14,50],[14,51,14,60],[5,7,5,41],[5,42,6,60],[6,7,6,41],[7,7,7,41],[7,42,7,50],[7,51,7,60],[8,7,8,60],[9,0,9,60],[10,0,10,60],[62,0,62,3],[62,4,62,41],[62,42,62,50],[62,51,62,60],[51,7,51,41],[51,42,52,60],[52,7,52,41],[60,0,60,3],[60,4,60,41],[60,42,60,50],[60,51,60,60],[61,0,61,3],[61,4,61,41],[61,42,61,50],[61,51,61,60],[57,0,57,60],[58,0,58,60],[59,0,59,3],[59,4,59,41],[59,42,59,50],[59,51,59,60],[63,0,63,3],[63,4,63,41],[63,42,63,50],[63,51,63,60],[68,0,68,3],[68,4,68,41],[68,42,68,50],[68,51,68,60],[69,0,69,3],[69,4,69,41],[69,42,69,50],[69,51,69,60],[66,0,66,3],[66,4,66,41],[66,42,66,50],[66,51,66,60],[67,0,67,3],[67,4,67,41],[67,42,67,50],[67,51,67,60],[73,0,73,3],[73,4,73,41],[73,42,73,50],[73,51,73,60],[74,0,74,60],[71,0,71,3],[71,4,71,41],[71,42,71,50],[71,51,71,60],[77,0,77,3],[77,4,77,41],[77,42,77,50],[77,51,77,60],[78,0,78,3],[78,4,78,41],[78,42,78,50],[78,51,78,60],[75,0,75,3],[75,4,75,41],[75,42,75,50],[75,51,75,60],[81,0,81,3],[81,4,81,41],[81,42,81,50],[81,51,81,60],[82,0,82,3],[82,4,82,41],[82,42,82,50],[82,51,82,60],[79,0,79,3],[79,4,79,41],[79,42,79,50],[79,51,79,60],[80,0,80,3],[80,4,80,41],[80,42,80,50],[80,51,80,60],[85,0,85,3],[85,4,85,41],[85,42,85,50],[85,51,85,60],[86,0,86,3],[86,4,86,41],[86,42,86,50],[86,51,86,60],[83,0,83,3],[83,4,83,41],[83,42,83,50],[83,51,83,60],[84,0,84,3],[84,4,84,41],[84,42,84,50],[84,51,84,60],[87,0,87,3],[87,4,87,41],[87,42,87,50],[87,51,87,60],[88,0,88,3],[88,4,88,41],[89,0,89,3],[89,4,89,41],[89,42,89,50],[89,51,89,60],[90,0,90,3],[90,4,90,41],[90,42,90,60],[93,0,93,44],[103,0,103,60],[106,0,106,3],[106,4,106,41],[106,42,106,50],[106,51,106,60],[97,7,97,41],[97,42,98,60],[98,7,98,41],[99,7,99,41],[99,42,99,50],[99,51,99,60],[100,7,100,60],[101,0,101,60],[102,0,102,60],[107,0,107,3],[107,4,107,41],[107,42,107,50],[107,51,107,60],[105,0,105,3],[105,4,105,41],[105,42,105,50],[105,51,105,60],[104,0,104,60],[110,0,110,3],[110,4,110,41],[110,42,110,50],[110,51,110,60],[108,0,108,3],[108,4,108,41],[108,42,108,50],[108,51,108,60],[109,0,109,3],[109,4,109,41],[109,42,109,50],[109,51,109,60],[115,0,115,3],[115,4,115,41],[115,42,115,50],[115,51,115,60],[111,0,111,3],[111,4,111,41],[111,42,111,50],[111,51,111,60],[112,0,112,3],[112,4,112,41],[112,42,112,50],[112,51,112,60],[114,0,114,3],[114,4,114,41],[114,42,114,50],[114,51,114,60],[113,0,113,3],[113,4,113,41],[113,42,113,50],[113,51,113,60],[119,0,119,3],[119,4,119,41],[119,42,119,50],[119,51,119,60],[118,0,118,41],[118,42,118,60],[120,0,120,60],[116,0,116,3],[116,4,116,41],[116,42,116,50],[116,51,116,60],[117,0,117,3],[117,4,117,41],[117,42,117,50],[117,51,117,60],[125,51,125,60],[123,0,123,3],[123,4,123,41],[123,42,123,50],[123,51,123,60],[121,0,121,3],[121,4,121,41],[121,42,121,50],[121,51,121,60],[122,0,122,60],[124,0,124,3],[124,4,124,41],[124,42,124,50],[124,51,124,60],[125,0,125,3],[125,4,125,41],[125,42,125,50],[128,0,128,3],[128,4,128,41],[128,42,128,50],[128,51,128,60],[129,0,129,3],[129,4,129,41],[126,0,126,3],[126,4,126,41],[126,42,126,50],[126,51,126,60],[127,0,127,3],[127,4,127,41],[127,42,127,50],[127,51,127,60],[129,42,129,50],[129,51,129,60]]}
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A3"]
[]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"octombrie 2017"]
[]
["Nr.2"]
[]
[]
["Deviz capitolul 2- Cheltuieli pentru asigurarea utilităţilor necesare obiectivului - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Alimentare cu apă"]
[2,null,null,null,"Canalizare"]
[3,null,null,null,"Alimentare cu gaze naturale"]
[4,null,null,null,"Alimentare cu agent termic"]
[5,null,null,null,"Alimentare cu energie electrică"]
[6,null,null,null,"Telecomunicaţii (telefonie, radio-tv,etc)"]
[7,null,null,null,"Alte tipuri de reţele exterioare"]
[8,null,null,null,"Drumuri de acces"]
[9,null,null,null,"Căi ferate industriale"]
[10,null,null,null,"Cheltuieli aferente racordării la reţelele de utilităţi"]
[null,null,null,null,"Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ15:AY24)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ15:BI24)","v":0}]
[null,null,null,null,"Valoare TVA aferentă cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ CAPITOLUL 2 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ25+AZ25+AQ26+AZ26","v":0}]
[]
[" Deviz capitolul 5 - Alte cheltuieli - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[]
["5.1 ",null,null,null,"Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ33:AY34)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ33:BI34)","v":0}]
["5.1.1",null,null,null,"lucrări de construcţii şi instalaţii aferente organizării de şantier"]
["5.1.2",null,null,null,"cheltuieli conexe organizării de şantier"]
["5.2",null,null,null,"Comisioane, taxe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ37:AY40)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ36:BI42)","v":0}]
[null,null,null,null,"comisionul băncii finanţatoare"]
[null,null,null,null,"cota aferentă Inspectoratului de Stat în Construcţii pentru controlul calităţii lucrărilor de construcţii"]
[null,null,null,null,"cota pentru controlul statului în amenajarea teritoriului, urbanism şi pentru autorizarea lucrărilor de construcţii"]
[null,null,null,null,"prime de asigurare din sarcina autorităţii contractante"]
[null,null,null,null,"alte cheltuieli de aceeaşi natură, stabilite în condiţiile legii"]
[null,null,null,null,"cota aferentă Casei Sociale a Constructorilor"]
["5.3",null,null,null," Cheltuieli diverse si neprevazute"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ32+AQ35","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ32+AZ35+AZ42","v":0}]
[null,null,null,null,"VALOARE TVA aferentă cheltuielilor eligibile şi neeligibile"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5 ( inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ43+AZ43+AQ44+AZ44","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A3 HG 28"]
[]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"octombrie 2017"]
[]
["Nr.3"]
[]
[]
["Deviz capitolul 2- Cheltuieli pentru asigurarea utilităţilor necesare obiectivului - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Alimentare cu apă"]
[2,null,null,null,"Canalizare"]
[3,null,null,null,"Alimentare cu gaze naturale"]
[4,null,null,null,"Alimentare cu agent termic"]
[5,null,null,null,"Alimentare cu energie electrică"]
[6,null,null,null,"Telecomunicaţii (telefonie, radio-tv,etc)"]
[7,null,null,null,"Alte tipuri de reţele exterioare"]
[8,null,null,null,"Drumuri de acces"]
[9,null,null,null,"Căi ferate industriale"]
[10,null,null,null,"Cheltuieli aferente racordării la reţelele de utilităţi"]
[null,null,null,null,"Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ61:AY70)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ61:BI70)","v":0}]
[null,null,null,null,"Valoare TVA aferentă cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ CAPITOLUL 2 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ71+AZ71+AQ72+AZ72","v":0}]
[]
[" Deviz capitolul 5 - Alte cheltuieli - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[]
["5.1 ",null,null,null,"Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ79:AY80)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ79:BI80)","v":0}]
["5.1.1",null,null,null,"lucrări de construcţii şi instalaţii aferente organizării de şantier"]
["5.1.2",null,null,null,"cheltuieli conexe organizării de şantier"]
["5.2",null,null,null,"Comisioane, taxe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ83:AY86)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ82:BI88)","v":0}]
[null,null,null,null,"comisionul băncii finanţatoare"]
[null,null,null,null,"cota aferentă Inspectoratului de Stat în Construcţii pentru controlul calităţii lucrărilor de construcţii"]
[null,null,null,null,"cota pentru controlul statului în amenajarea teritoriului, urbanism şi pentru autorizarea lucrărilor de construcţii"]
[null,null,null,null,"prime de asigurare din sarcina autorităţii contractante"]
[null,null,null,null,"alte cheltuieli de aceeaşi natură, stabilite în condiţiile legii"]
[null,null,null,null,"cota aferentă Casei Sociale a Constructorilor"]
["5.3",null,null,null," Cheltuieli diverse si neprevazute"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ78+AQ81","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ78+AZ81+AZ88","v":0}]
[null,null,null,null,"VALOARE TVA aferentă cheltuielilor eligibile şi neeligibile"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5 ( inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ89+AZ89+AQ90+AZ90","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A3"]
[]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"octombrie 2017"]
[]
["Nr.4"]
[]
[]
["Deviz capitolul 2- Cheltuieli pentru asigurarea utilităţilor necesare obiectivului - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Alimentare cu apă"]
[2,null,null,null,"Canalizare"]
[3,null,null,null,"Alimentare cu gaze naturale"]
[4,null,null,null,"Alimentare cu agent termic"]
[5,null,null,null,"Alimentare cu energie electrică"]
[6,null,null,null,"Telecomunicaţii (telefonie, radio-tv,etc)"]
[7,null,null,null,"Alte tipuri de reţele exterioare"]
[8,null,null,null,"Drumuri de acces"]
[9,null,null,null,"Căi ferate industriale"]
[10,null,null,null,"Cheltuieli aferente racordării la reţelele de utilităţi"]
[null,null,null,null,"Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ107:AY116)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ107:BI116)","v":0}]
[null,null,null,null,"Valoare TVA aferentă cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ CAPITOLUL 2 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ117+AZ117+AQ118+AZ118","v":0}]
[]
[" Deviz capitolul 5 - Alte cheltuieli - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[]
["5.1 ",null,null,null,"Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ125:AY126)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ125:BI126)","v":0}]
["5.1.1",null,null,null,"lucrări de construcţii şi instalaţii aferente organizării de şantier"]
["5.1.2",null,null,null,"cheltuieli conexe organizării de şantier"]
["5.2",null,null,null,"Comisioane, taxe",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ129:AY132)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ128:BI134)","v":0}]
[null,null,null,null,"comisionul băncii finanţatoare"]
[null,null,null,null,"cota aferentă Inspectoratului de Stat în Construcţii pentru controlul calităţii lucrărilor de construcţii"]
[null,null,null,null,"cota pentru controlul statului în amenajarea teritoriului, urbanism şi pentru autorizarea lucrărilor de construcţii"]
[null,null,null,null,"prime de asigurare din sarcina autorităţii contractante"]
[null,null,null,null,"alte cheltuieli de aceeaşi natură, stabilite în condiţiile legii"]
[null,null,null,null,"cota aferentă Casei Sociale a Constructorilor"]
["5.3",null,null,null," Cheltuieli diverse si neprevazute"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ124+AQ127","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ124+AZ127+AZ134","v":0}]
[null,null,null,null,"VALOARE TVA aferentă cheltuielilor eligibile şi neeligibile"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5 ( inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ135+AZ135+AQ136+AZ136","v":0}]

{"sheet":"Anexa 1 HG_907","index":5,"n_rows":98,"n_cols":52,"rows_kept":98,"cut":false,"hidden":false,"merged":[[0,7,0,41],[1,7,1,41],[1,42,2,60],[2,7,2,41],[3,7,3,41],[3,42,3,50],[3,51,3,60],[9,0,9,3],[9,4,9,41],[9,42,9,50],[9,51,9,60],[10,0,10,3],[10,4,10,41],[10,42,10,50],[10,51,10,60],[4,7,4,60],[5,0,5,60],[6,0,6,60],[7,0,7,60],[8,0,8,3],[8,4,8,41],[8,42,8,50],[8,51,8,60],[13,0,13,3],[13,4,13,41],[13,42,13,50],[13,51,13,60],[14,0,14,3],[14,4,14,41],[14,42,14,50],[14,51,14,60],[11,0,11,3],[11,4,11,41],[11,42,11,50],[11,51,11,60],[12,0,12,3],[12,4,12,41],[12,42,12,50],[12,51,12,60],[17,0,17,3],[17,4,17,41],[17,42,17,50],[17,51,17,60],[18,0,18,3],[18,4,18,41],[18,42,18,50],[18,51,18,60],[15,0,15,3],[15,4,15,41],[15,42,15,50],[15,51,15,60],[16,0,16,3],[16,4,16,41],[16,42,16,50],[16,51,16,60],[21,0,21,3],[21,4,21,41],[21,42,21,50],[21,51,21,60],[22,0,22,3],[22,4,22,41],[22,42,22,50],[22,51,22,60],[19,0,19,3],[19,4,19,41],[19,42,19,50],[19,51,19,60],[20,0,20,3],[20,4,20,41],[20,42,20,50],[20,51,20,60],[25,0,25,3],[25,4,25,41],[25,42,25,50],[25,51,25,60],[26,0,26,3],[26,4,26,41],[26,42,26,50],[26,51,26,60],[23,0,23,3],[23,4,23,41],[23,42,23,50],[23,51,23,60],[24,0,24,3],[24,4,24,41],[24,42,24,50],[24,51,24,60],[29,0,29,3],[29,4,29,41],[29,42,29,50],[29,51,29,60],[30,0,30,3],[30,4,30,41],[30,42,30,50],[30,51,30,60],[27,0,27,3],[27,4,27,41],[27,42,27,50],[27,51,27,60],[28,0,28,3],[28,4,28,41],[28,42,28,50],[28,51,28,60],[33,0,33,3],[33,4,33,41],[33,42,33,50],[33,51,33,60],[34,0,34,3],[34,4,34,41],[34,42,34,50],[34,51,34,60],[31,0,31,3],[31,4,31,41],[31,42,31,50],[31,51,31,60],[32,0,32,3],[32,4,32,41],[32,42,32,50],[32,51,32,60],[37,0,37,3],[37,4,37,41],[37,42,37,50],[37,51,37,60],[38,0,38,3],[38,4,38,41],[38,42,38,50],[38,51,38,60],[35,0,35,3],[35,4,35,41],[35,42,35,50],[35,51,35,60],[36,0,36,3],[36,4,36,41],[36,42,36,50],[36,51,36,60],[41,0,41,3],[41,4,41,41],[41,42,41,50],[41,51,41,60],[42,0,42,3],[42,4,42,41],[42,42,42,50],[42,51,42,60],[39,0,39,3],[39,4,39,41],[39,42,39,50],[39,51,39,60],[40,0,40,3],[40,4,40,41],[40,42,40,50],[40,51,40,60],[45,0,45,41],[45,42,45,50],[45,51,45,60],[46,0,46,41],[46,42,46,50],[46,51,46,60],[43,0,43,3],[43,4,43,41],[43,42,43,50],[43,51,43,60],[44,0,44,3],[44,4,44,41],[44,42,44,50],[44,51,44,60],[53,7,53,41],[53,42,53,50],[53,51,53,60],[54,7,54,60],[55,0,55,60],[56,0,56,60],[47,0,47,41],[47,42,47,60],[49,0,49,42],[50,7,50,41],[51,7,51,41],[51,42,52,60],[52,7,52,41],[60,0,60,3],[60,4,60,41],[60,42,60,50],[60,51,60,60],[61,0,61,3],[61,4,61,41],[61,42,61,50],[61,51,61,60],[57,0,57,60],[58,0,58,3],[58,4,58,41],[58,42,58,50],[58,51,58,60],[59,0,59,3],[59,4,59,41],[59,42,59,50],[59,51,59,60],[64,0,64,3],[64,4,64,41],[64,42,64,50],[64,51,64,60],[65,0,65,3],[65,4,65,41],[65,42,65,50],[65,51,65,60],[62,0,62,3],[62,4,62,41],[62,42,62,50],[62,51,62,60],[63,0,63,3],[63,4,63,41],[63,42,63,50],[63,51,63,60],[68,0,68,3],[68,4,68,41],[68,42,68,50],[68,51,68,60],[69,0,69,3],[69,4,69,41],[69,42,69,50],[69,51,69,60],[66,0,66,3],[66,4,66,41],[66,42,66,50],[66,51,66,60],[67,0,67,3],[67,4,67,41],[67,42,67,50],[67,51,67,60],[72,0,72,3],[72,4,72,41],[72,42,72,50],[72,51,72,60],[73,0,73,3],[73,4,73,41],[73,42,73,50],[73,51,73,60],[70,0,70,3],[70,4,70,41],[70,42,70,50],[70,51,70,60],[71,0,71,3],[71,4,71,41],[71,42,71,50],[71,51,71,60],[76,0,76,3],[76,4,76,41],[76,42,76,50],[76,51,76,60],[77,0,77,3],[77,4,77,41],[77,42,77,50],[77,51,77,60],[74,0,74,3],[74,4,74,41],[74,42,74,50],[74,51,74,60],[75,0,75,3],[75,4,75,41],[75,42,75,50],[75,51,75,60],[80,0,80,3],[80,4,80,41],[80,42,80,50],[80,51,80,60],[81,0,81,3],[81,4,81,41],[81,42,81,50],[81,51,81,60],[78,0,78,3],[78,4,78,41],[78,42,78,50],[78,51,78,60],[79,0,79,3],[79,4,79,41],[79,42,79,50],[79,51,79,60],[84,0,84,3],[84,4,84,41],[84,42,84,50],[84,51,84,60],[85,0,85,3],[85,4,85,41],[85,42,85,50],[85,51,85,60],[82,0,82,3],[82,4,82,41],[82,42,82,50],[82,51,82,60],[83,0,83,3],[83,4,83,41],[83,42,83,50],[83,51,83,60],[88,0,88,3],[88,4,88,41],[88,42,88,50],[88,51,88,60],[89,0,89,3],[89,4,89,41],[89,42,89,50],[89,51,89,60],[86,0,86,3],[86,4,86,41],[86,42,86,50],[86,51,86,60],[87,0,87,3],[87,4,87,41],[87,42,87,50],[87,51,87,60],[92,0,92,3],[92,4,92,41],[92,42,92,50],[92,51,92,60],[93,0,93,3],[93,4,93,41],[93,42,93,50],[93,51,93,60],[90,0,90,3],[90,4,90,41],[90,42,90,50],[90,51,90,60],[91,0,91,3],[91,4,91,41],[91,42,91,50],[91,51,91,60],[96,0,96,41],[96,42,96,50],[96,51,96,60],[97,0,97,41],[97,42,97,60],[99,0,99,42],[94,0,94,3],[94,4,94,41],[94,42,94,50],[94,51,94,60],[95,0,95,41],[95,42,95,50],[95,51,95,60]]}
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A1 HG_907"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"octombrie 2017"]
[null,null,null,null,null,null,null,"Deviz financiar- Capitolul 3 - Cheltuieli pentru proiectare şi asistenţa tehnică - EURO"]
["Nr.2"]
[]
["(Titlu deviz)"]
["Nr.crt",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["3.1",null,null,null,"Cheltuieli pentru studii ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ11:AY13)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ11:BI13)","v":0}]
[null,null,null,null,"3.1.1 Studii de teren: studii geotehnice, geologice, hidrologice, hidrogeotehnice, fotogrammetrice, topografica şi de stabilitate ale terenului pe care se amplasează obiectivul de investiţie"]
[null,null,null,null,"3.1.2 Raport privind impactul asupra mediului"]
[null,null,null,null,"3.1.3 Studii de specialitate necesare în funcţie de specificul investiţiei"]
["3.2",null,null,null,"Documentaţii-suport şi cheltuieli pentru obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ15:AY23)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ15:BI23)","v":0}]
[null,null,null,null,"1. obţinerea/prelungirea valabilităţii ceritificatului de urbanism"]
[null,null,null,null,"2. obţinerea/prelungirea valabilităţii autorizaţiei de construire/desfiinţare"]
[null,null,null,null,"3. obţinerea avizelor şi acordurilor pentru racorduri şi branşamente la reţele publice de alimentare cu apă, canalizare, alimentare cu gaze, alimentare cu agent termic, energie electrică, telefonie"]
[null,null,null,null,"4. obţinerea certificatului de nomenclatură stradală şi adresă"]
[null,null,null,null,"5. întocmirea documentaţiei, obţinerea numărului cadastral provizoriu şi înregistrarea terenului în cartea funciară"]
[null,null,null,null,"6. obţinerea actului administrativ al autorităţii competente pentru protecţia mediului"]
[null,null,null,null,"7. obţinerea avizului de protecţie civilă"]
[null,null,null,null,"8. avizul de specialitate în cazul obiectivelor de patrimoniu"]
[null,null,null,null,"9. alte avize, acorduri şi autorizaţii"]
["3.3",null,null,null,"Cheltuieli pentru expertizarea tehnică a construcţiilor existente, a structurilor şi/sau, după caz, a proiectelor tehnice, inclusiv întocmirea de către expertul tehnic a raportului de expertiză tehnică"]
["3.4",null,null,null,"Cheltuieli pentru certificarea performanţei energetice şi auditul energetic al clădirilor"]
["3.5",null,null,null,"Cheltuieli pentru proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ27:AY32)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ27:BI32)","v":0}]
[null,null,null,null,"3.5.1 Temă de proiectare"]
[null,null,null,null,"3.5.2 Studiu de prefezabilitate"]
[null,null,null,null,"3.5.3 Studiu de fezabilitate/documentaţie de avizare a lucrărilor de intervenţii şi deviz general"]
[null,null,null,null,"3.5.4 Documentaţiile tehnice necesare în vederea obţinerii avizelor/acordurilor/ autorizaţiilor"]
[null,null,null,null,"3.5.5 Verificarea tehnică de calitate a proiectului tehnic şi a detaliilor de execuţie"]
[null,null,null,null,"3.5.6 Proiect tehnic şi detalii de execuţie"]
["3.6",null,null,null,"Cheltuieli aferente organizării şi derulării procedurilor de achiziţii publice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ34:AY37)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ34:BI37)","v":0}]
[null,null,null,null,"1. Cheltuieli aferente întocmirii documentaţiei de atribuire şi multiplicării acesteia (exclusiv cele cumpărate de ofertanţi)"]
[null,null,null,null,"2. Cheltuieli cu onorariile, transportul, cazarea şi diurna membrilor desemnaţi în comisiile de evaluare"]
[null,null,null,null,"3. Anunţuri de intenţie, de participare şi de atribuire a contractelor, corespondenţă prin poştă, fax, poştă electronică în legătură cu procedurile de achiziţie publică"]
[null,null,null,null,"4. Cheltuieli aferente organizării şi derulării procedurilor de achiziţii publice"]
["3.7",null,null,null,"Cheltuieli pentru consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ39:AY40)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ39:BI40)","v":0}]
[null,null,null,null,"3.7.1 Managementul de proiect pentru obiectivul de investiţii"]
[null,null,null,null,"3.7.2 Auditul financiar"]
["3.8",null,null,null,"Cheltuieli pentru asistenţă tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ42+AQ45","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ42+AZ45","v":0}]
[null,null,null,null,"3.8.1. Asistenţă tehnică din partea proiectantului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ43:AY44)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ43:BI44)","v":0}]
[null,null,null,null,"\n1.1. pe perioada de execuţie a lucrărilor"]
[null,null,null,null,"1.2. pentru participarea proiectantului la fazele incluse în programul de control al lucrărilor de execuţie, avizat de către Inspectoratul de Stat în Construcţii"]
[null,null,null,null,"3.8.2 Dirigenţie de şantier, asigurată de personal tehnic de specialitate, autorizat"]
["Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ10+AQ14+AQ24+AQ25+AQ26+AQ33+AQ38+AQ41","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ10+AZ14+AZ24+AZ25+AZ26+AZ33+AZ38+AZ41","v":0}]
["Valoare TVA (aferentă cheltuielilor eligibile şi neeligibile)"]
["TOTAL DEVIZ FINANCIAR 1 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ46:BI47)","v":0}]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A1 HG_907"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"octombrie 2017"]
[null,null,null,null,null,null,null,"Deviz financiar- Capitolul 3 - Cheltuieli pentru proiectare şi asistenţa tehnică - EURO"]
["Nr.3"]
[]
["(Titlu deviz)"]
["Nr.crt",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["3.1",null,null,null,"Cheltuieli pentru studii ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ61:AY63)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ61:BI63)","v":0}]
[null,null,null,null,"3.1.1 Studii de teren: studii geotehnice, geologice, hidrologice, hidrogeotehnice, fotogrammetrice, topografica şi de stabilitate ale terenului pe care se amplasează obiectivul de investiţie"]
[null,null,null,null,"3.1.2 Raport privind impactul asupra mediului"]
[null,null,null,null,"3.1.3 Studii de specialitate necesare în funcţie de specificul investiţiei"]
["3.2",null,null,null,"Documentaţii-suport şi cheltuieli pentru obţinerea de avize, acorduri şi autorizaţii",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ65:AY73)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ65:BI73)","v":0}]
[null,null,null,null,"1. obţinerea/prelungirea valabilităţii ceritificatului de urbanism"]
[null,null,null,null,"2. obţinerea/prelungirea valabilităţii autorizaţiei de construire/desfiinţare"]
[null,null,null,null,"3. obţinerea avizelor şi acordurilor pentru racorduri şi branşamente la reţele publice de alimentare cu apă, canalizare, alimentare cu gaze, alimentare cu agent termic, energie electrică, telefonie"]
[null,null,null,null,"4. obţinerea certificatului de nomenclatură stradală şi adresă"]
[null,null,null,null,"5. întocmirea documentaţiei, obţinerea numărului cadastral provizoriu şi înregistrarea terenului în cartea funciară"]
[null,null,null,null,"6. obţinerea actului administrativ al autorităţii competente pentru protecţia mediului"]
[null,null,null,null,"7. obţinerea avizului de protecţie civilă"]
[null,null,null,null,"8. avizul de specialitate în cazul obiectivelor de patrimoniu"]
[null,null,null,null,"9. alte avize, acorduri şi autorizaţii"]
["3.3",null,null,null,"Cheltuieli pentru expertizarea tehnică a construcţiilor existente, a structurilor şi/sau, după caz, a proiectelor tehnice, inclusiv întocmirea de către expertul tehnic a raportului de expertiză tehnică"]
["3.4",null,null,null,"Cheltuieli pentru certificarea performanţei energetice şi auditul energetic al clădirilor"]
["3.5",null,null,null,"Cheltuieli pentru proiectare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ77:AY82)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ77:BI82)","v":0}]
[null,null,null,null,"3.5.1 Temă de proiectare"]
[null,null,null,null,"3.5.2 Studiu de prefezabilitate"]
[null,null,null,null,"3.5.3 Studiu de fezabilitate/documentaţie de avizare a lucrărilor de intervenţii şi deviz general"]
[null,null,null,null,"3.5.4 Documentaţiile tehnice necesare în vederea obţinerii avizelor/acordurilor/ autorizaţiilor"]
[null,null,null,null,"3.5.5 Verificarea tehnică de calitate a proiectului tehnic şi a detaliilor de execuţie"]
[null,null,null,null,"3.5.6 Proiect tehnic şi detalii de execuţie"]
["3.6",null,null,null,"Cheltuieli aferente organizării şi derulării procedurilor de achiziţii publice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ84:AY87)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ84:BI87)","v":0}]
[null,null,null,null,"1. Cheltuieli aferente întocmirii documentaţiei de atribuire şi multiplicării acesteia (exclusiv cele cumpărate de ofertanţi)"]
[null,null,null,null,"2. Cheltuieli cu onorariile, transportul, cazarea şi diurna membrilor desemnaţi în comisiile de evaluare"]
[null,null,null,null,"3. Anunţuri de intenţie, de participare şi de atribuire a contractelor, corespondenţă prin poştă, fax, poştă electronică în legătură cu procedurile de achiziţie publică"]
[null,null,null,null,"4. Cheltuieli aferente organizării şi derulării procedurilor de achiziţii publice"]
["3.7",null,null,null,"Cheltuieli pentru consultanţă",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ89:AY90)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ89:BI90)","v":0}]
[null,null,null,null,"3.7.1 Managementul de proiect pentru obiectivul de investiţii"]
[null,null,null,null,"3.7.2 Auditul financiar"]
["3.8",null,null,null,"Cheltuieli pentru asistenţă tehnică",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ92+AQ95","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ92+AZ95","v":0}]
[null,null,null,null,"3.8.1. Asistenţă tehnică din partea proiectantului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ93:AY94)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ93:BI94)","v":0}]
[null,null,null,null,"\n1.1. pe perioada de execuţie a lucrărilor"]
[null,null,null,null,"1.2. pentru participarea proiectantului la fazele incluse în programul de control al lucrărilor de execuţie, avizat de către Inspectoratul de Stat în Construcţii"]
[null,null,null,null,"3.8.2 Dirigenţie de şantier, asigurată de personal tehnic de specialitate, autorizat"]
["Total valoare fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ60+AQ64+AQ74+AQ75+AQ76+AQ83+AQ88+AQ91","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ60+AZ64+AZ74+AZ75+AZ76+AZ83+AZ88+AZ91","v":0}]
["Valoare TVA (aferentă cheltuielilor eligibile şi neeligibile)"]
["TOTAL DEVIZ FINANCIAR 1 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ96:BI97)","v":0}]

{"sheet":"Anexa 2 HG_907","index":6,"n_rows":63,"n_cols":52,"rows_kept":63,"cut":false,"hidden":false,"merged":[[4,7,4,60],[5,0,5,60],[6,0,6,60],[7,0,7,60],[8,0,8,3],[8,4,8,41],[8,42,8,60],[0,7,0,41],[1,7,1,41],[1,42,2,60],[2,7,2,41],[3,7,3,41],[3,42,3,50],[3,51,3,60],[11,0,11,3],[11,4,11,41],[11,42,11,50],[11,51,11,60],[12,0,12,3],[12,4,12,41],[12,42,12,50],[12,51,12,60],[9,0,9,3],[9,4,9,41],[9,42,9,50],[9,51,9,60],[10,0,10,41],[10,42,10,50],[10,51,10,60],[15,0,15,3],[15,4,15,41],[15,42,15,50],[15,51,15,60],[16,0,16,3],[16,4,16,41],[16,42,16,50],[16,51,16,60],[13,0,13,3],[13,4,13,41],[13,42,13,50],[13,51,13,60],[14,0,14,3],[14,4,14,41],[14,42,14,50],[14,51,14,60],[17,0,17,60],[18,0,18,3],[18,4,18,41],[18,42,18,50],[18,51,18,60],[19,0,19,3],[19,4,19,41],[19,42,19,50],[19,51,19,60],[23,0,23,3],[23,4,23,41],[23,42,23,50],[23,51,23,60],[24,0,24,3],[24,4,24,41],[24,42,24,50],[24,51,24,60],[20,0,20,60],[21,0,21,3],[21,4,21,41],[21,42,21,50],[21,51,21,60],[22,0,22,3],[22,4,22,41],[22,42,22,50],[22,51,22,60],[27,0,27,41],[27,42,27,50],[27,51,27,60],[28,0,28,41],[28,42,28,60],[32,7,32,41],[25,0,25,3],[25,4,25,41],[25,42,25,50],[25,51,25,60],[26,0,26,41],[26,42,26,50],[26,51,26,60],[36,7,36,60],[37,0,37,60],[38,0,38,60],[39,0,39,60],[40,0,40,3],[40,4,40,41],[40,42,40,60],[33,7,33,41],[33,42,34,60],[34,7,34,41],[35,7,35,41],[35,42,35,50],[35,51,35,60],[43,0,43,3],[43,4,43,41],[43,42,43,50],[43,51,43,60],[44,0,44,3],[44,4,44,41],[44,42,44,50],[44,51,44,60],[41,0,41,3],[41,4,41,41],[41,42,41,50],[41,51,41,60],[42,0,42,41],[42,42,42,50],[42,51,42,60],[47,0,47,3],[47,4,47,41],[47,42,47,50],[47,51,47,60],[48,0,48,3],[48,4,48,41],[48,42,48,50],[48,51,48,60],[45,0,45,3],[45,4,45,41],[45,42,45,50],[45,51,45,60],[46,0,46,3],[46,4,46,41],[46,42,46,50],[46,51,46,60],[49,0,49,60],[50,0,50,3],[50,4,50,41],[50,42,50,50],[50,51,50,60],[51,0,51,3],[51,4,51,41],[51,42,51,50],[51,51,51,60],[55,0,55,3],[55,4,55,41],[55,42,55,50],[55,51,55,60],[56,0,56,3],[56,4,56,41],[56,42,56,50],[56,51,56,60],[52,0,52,60],[53,0,53,3],[53,4,53,41],[53,42,53,50],[53,51,53,60],[54,0,54,3],[54,4,54,41],[54,42,54,50],[54,51,54,60],[59,0,59,41],[59,42,59,50],[59,51,59,60],[60,0,60,41],[60,42,60,60],[57,0,57,3],[57,4,57,41],[57,42,57,50],[57,51,57,60],[58,0,58,41],[58,42,58,50],[58,51,58,60]]}
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A2 HG_907"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"octombrie 2017"]
[null,null,null,null,null,null,null,"DEVIZUL OBIECTULUI *"]
["Nr.2"]
[]
[]
["Nr. crt.",null,null,null,"Denumire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoarea pe categorii de lucrări, fară TVA - EURO"]
[null,null,null,null,"Cap. 4 - Cheltuieli pentru investiţia de bază",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["I - LUCRĂRI DE CONSTRUCŢII ŞI INSTALAŢII"]
["4.1",null,null,null,"Construcţii şi instalaţii"]
[null,null,null,null,"4.1.1 Terasamente, sistematizare pe verticală şi amenajări exterioare"]
[null,null,null,null,"4.1.2 Rezistenţă"]
[null,null,null,null,"4.1.3 Arhitectură"]
[null,null,null,null,"4.1.4 Instalaţii"]
[null,null,null,null,"TOTAL I ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ12:AY16)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ12:BI16)","v":0}]
["II - MONTAJ"]
["4.2",null,null,null,"Montaj utilaje, echipamente tehnologice şi funcţionale"]
[null,null,null,null,"TOTAL II ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ19)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ19)","v":0}]
["III - PROCURARE"]
["4.3",null,null,null,"Utilaje, echipamente tehnologice şi funcţionale care necesită montaj"]
["4.4",null,null,null,"Utilaje, echipamente tehnologice şi funcţionale care nu necesită montaj şi echipamente de transport"]
["4.5",null,null,null,"Dotări"]
["4.6",null,null,null,"Active necorporale"]
[null,null,null,null,"TOTAL III ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ22:AY25)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ22:BI25)","v":0}]
["TOTAL ( TOTAL I + TOTAL II +TOTAL III) fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ26+AQ20+AQ17","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ26+AZ20+AZ17","v":0}]
["TVA aferent cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ PE OBIECT (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ27+AZ27+AQ28+AZ28","v":0}]
[]
[null,"*) Se înscrie denumirea obiectului de construcţie sau intervenţie"]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A2 HG_907"]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"octombrie 2017"]
[null,null,null,null,null,null,null,"DEVIZUL OBIECTULUI *"]
["Nr.3"]
[]
[]
["Nr. crt.",null,null,null,"Denumire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoarea pe categorii de lucrări, fară TVA - EURO"]
[null,null,null,null,"Cap. 4 - Cheltuieli pentru investiţia de bază",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
["I - LUCRĂRI DE CONSTRUCŢII ŞI INSTALAŢII"]
["4.1",null,null,null,"Construcţii şi instalaţii"]
[null,null,null,null,"4.1.1 Terasamente, sistematizare pe verticală şi amenajări exterioare"]
[null,null,null,null,"4.1.2 Rezistenţă"]
[null,null,null,null,"4.1.3 Arhitectură"]
[null,null,null,null,"4.1.4 Instalaţii"]
[null,null,null,null,"TOTAL I ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ44:AY48)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ44:BI48)","v":0}]
["II - MONTAJ"]
["4.2",null,null,null,"Montaj utilaje, echipamente tehnologice şi funcţionale"]
[null,null,null,null,"TOTAL II ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ51)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ51)","v":0}]
["III - PROCURARE"]
["4.3",null,null,null,"Utilaje, echipamente tehnologice şi funcţionale care necesită montaj"]
["4.4",null,null,null,"Utilaje, echipamente tehnologice şi funcţionale care nu necesită montaj şi echipamente de transport"]
["4.5",null,null,null,"Dotări"]
["4.6",null,null,null,"Active necorporale"]
[null,null,null,null,"TOTAL III ( fără TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ54:AY57)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ54:BI57)","v":0}]
["TOTAL ( TOTAL I + TOTAL II +TOTAL III) fără TVA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ58+AQ52+AQ49","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ58+AZ52+AZ49","v":0}]
["TVA aferent cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ PE OBIECT (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ59+AZ59+AQ60+AZ60","v":0}]
[]
[null,"*) Se înscrie denumirea obiectului de construcţie sau intervenţie"]

{"sheet":"Anexa 3 HG_907","index":7,"n_rows":82,"n_cols":52,"rows_kept":82,"cut":false,"hidden":false,"merged":[[1,7,1,41],[1,42,2,60],[2,7,2,41],[3,7,3,41],[3,42,3,50],[3,51,3,60],[4,7,4,60],[5,0,5,60],[6,0,6,60],[7,0,7,60],[8,0,8,60],[9,0,9,3],[9,4,9,41],[9,42,9,50],[9,51,9,60],[12,0,12,3],[12,4,12,41],[12,42,12,50],[12,51,12,60],[13,0,13,3],[13,4,13,41],[13,42,13,50],[13,51,13,60],[10,0,10,3],[10,4,10,41],[10,42,10,50],[10,51,10,60],[11,0,11,3],[11,4,11,41],[11,42,11,50],[11,51,11,60],[16,0,16,3],[16,4,16,41],[16,42,16,50],[16,51,16,60],[17,0,17,3],[17,4,17,41],[17,42,17,50],[17,51,17,60],[14,0,14,3],[14,4,14,41],[14,42,14,50],[14,51,14,60],[15,0,15,3],[15,4,15,41],[15,42,15,50],[15,51,15,60],[20,0,20,3],[20,4,20,41],[20,42,20,50],[20,51,20,60],[21,0,21,41],[21,42,21,60],[18,0,18,3],[18,4,18,41],[18,42,18,50],[18,51,18,60],[19,0,19,3],[19,4,19,41],[19,42,19,50],[19,51,19,60],[22,0,22,3],[22,4,22,41],[22,42,22,50],[22,51,22,60],[23,0,23,60],[24,0,24,3],[24,4,24,41],[24,42,24,50],[24,51,24,60],[25,0,25,60],[26,0,26,3],[26,4,26,41],[26,42,26,50],[26,51,26,60],[27,0,27,3],[27,4,27,41],[27,42,27,50],[27,51,27,60],[30,0,30,3],[30,4,30,41],[30,42,30,50],[30,51,30,60],[31,0,31,3],[31,4,31,41],[31,42,31,50],[31,51,31,60],[28,0,28,3],[28,4,28,41],[28,42,28,50],[28,51,28,60],[29,0,29,3],[29,4,29,41],[29,42,29,50],[29,51,29,60],[34,0,34,3],[34,4,34,41],[34,42,34,50],[34,51,34,60],[35,0,35,3],[35,4,35,41],[35,42,35,50],[35,51,35,60],[32,0,32,3],[32,4,32,41],[32,42,32,50],[32,51,32,60],[33,0,33,3],[33,4,33,41],[33,42,33,50],[33,51,33,60],[38,0,38,3],[38,4,38,41],[38,42,38,50],[38,51,38,60],[39,0,39,3],[39,4,39,41],[39,42,39,60],[36,0,36,3],[36,4,36,41],[36,42,36,50],[36,51,36,60],[37,0,37,3],[37,4,37,41],[37,42,37,50],[37,51,37,60],[49,0,49,60],[50,0,50,60],[51,0,51,3],[51,4,51,41],[51,42,51,50],[51,51,51,60],[82,0,82,44],[43,7,43,41],[43,42,44,60],[44,7,44,41],[45,7,45,41],[45,42,45,50],[45,51,45,60],[46,7,46,60],[47,0,47,60],[48,0,48,60],[54,0,54,3],[54,4,54,41],[54,42,54,50],[54,51,54,60],[55,0,55,3],[55,4,55,41],[55,42,55,50],[55,51,55,60],[52,0,52,3],[52,4,52,41],[52,42,52,50],[52,51,52,60],[53,0,53,3],[53,4,53,41],[53,42,53,50],[53,51,53,60],[58,0,58,3],[58,4,58,41],[58,42,58,50],[58,51,58,60],[59,0,59,3],[59,4,59,41],[59,42,59,50],[59,51,59,60],[56,0,56,3],[56,4,56,41],[56,42,56,50],[56,51,56,60],[57,0,57,3],[57,4,57,41],[57,42,57,50],[57,51,57,60],[62,0,62,3],[62,4,62,41],[62,42,62,50],[62,51,62,60],[63,0,63,41],[63,42,63,60],[60,0,60,3],[60,4,60,41],[60,42,60,50],[60,51,60,60],[61,0,61,3],[61,4,61,41],[61,42,61,50],[61,51,61,60],[64,0,64,3],[64,4,64,41],[64,42,64,50],[64,51,64,60],[65,0,65,60],[66,0,66,3],[66,4,66,41],[66,42,66,50],[66,51,66,60],[67,0,67,60],[68,0,68,3],[68,4,68,41],[68,42,68,50],[68,51,68,60],[69,0,69,3],[69,4,69,41],[69,42,69,50],[69,51,69,60],[72,0,72,3],[72,4,72,41],[72,42,72,50],[72,51,72,60],[73,0,73,3],[73,4,73,41],[73,42,73,50],[73,51,73,60],[70,0,70,3],[70,4,70,41],[70,42,70,50],[70,51,70,60],[71,0,71,3],[71,4,71,41],[71,42,71,50],[71,51,71,60],[76,0,76,3],[76,4,76,41],[76,42,76,50],[76,51,76,60],[77,0,77,3],[77,4,77,41],[77,42,77,50],[77,51,77,60],[74,0,74,3],[74,4,74,41],[74,42,74,50],[74,51,74,60],[75,0,75,3],[75,4,75,41],[75,42,75,50],[75,51,75,60],[80,0,80,3],[80,4,80,41],[80,42,80,50],[80,51,80,60],[81,0,81,3],[81,4,81,41],[81,42,81,60],[78,0,78,3],[78,4,78,41],[78,42,78,50],[78,51,78,60],[79,0,79,3],[79,4,79,41],[79,42,79,50],[79,51,79,60]]}
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A3 HG_907"]
[]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"octombrie 2017"]
[]
["Nr.2"]
[]
[]
["Deviz capitolul 2- Cheltuieli pentru asigurarea utilităţilor necesare obiectivului - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Alimentare cu apă"]
[2,null,null,null,"Canalizare"]
[3,null,null,null,"Alimentare cu gaze naturale"]
[4,null,null,null,"Alimentare cu agent termic"]
[5,null,null,null,"Alimentare cu energie electrică"]
[6,null,null,null,"Telecomunicaţii (telefonie, radio-tv,etc)"]
[7,null,null,null,"Drumuri de acces"]
[8,null,null,null,"Căi ferate industriale"]
[9,null,null,null,"Alte utilitati"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ11:AY19)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ11:BI19)","v":0}]
[null,null,null,null,"Valoare TVA aferentă cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ CAPITOLUL 2 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ20+AZ20+AQ21+AZ21","v":0}]
[]
[" Deviz capitolul 5 - Alte cheltuieli - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[]
["5.1 ",null,null,null,"Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ28:AY29)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ28:BI29)","v":0}]
[null,null,null,null,"5.1.1 Lucrări de construcţii şi instalaţii aferente organizării de şantier"]
[null,null,null,null,"5.1.2 Cheltuieli conexe organizării de şantier"]
["5.2",null,null,null,"Comisioane, cote, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ32:AY35)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ31:BI35)","v":0}]
[null,null,null,null,"5.2.1. Comisioanele şi dobânzile aferente creditului băncii finanţatoare"]
[null,null,null,null,"5.2.2. Cota aferentă ISC pentru controlul calităţii lucrărilor de construcţii"]
[null,null,null,null,"5.2.3. Cota aferentă ISC pentru controlul statului în amenajarea teritoriului, urbanism şi pentru autorizarea lucrărilor de construcţii"]
[null,null,null,null,"5.2.4. Cota aferentă Casei Sociale a Constructorilor - CSC"]
[null,null,null,null,"5.2.5. Taxe pentru acorduri, avize conforme şi autorizaţia de construire/ desfiinţare"]
["5.3",null,null,null," Cheltuieli diverse si neprevazute"]
["5.4",null,null,null," Cheltuieli pentru informare şi publicitate"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ27+AQ30+AQ36","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ27+AZ30+AZ36+AZ37","v":0}]
[null,null,null,null,"VALOARE TVA aferentă cheltuielilor eligibile şi neeligibile"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5 ( inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ38+AZ38+AQ39+AZ39","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,"MINISTERUL AGRICULTURII ŞI DEZVOLTĂRII RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anexa A3 HG_907"]
[]
[null,null,null,null,null,null,null,"AGENŢIA PENTRU FINANŢAREA INVESTIŢIILOR RURALE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"octombrie 2017"]
[]
["Nr.3"]
[]
[]
["Deviz capitolul 2- Cheltuieli pentru asigurarea utilităţilor necesare obiectivului - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[1,null,null,null,"Alimentare cu apă"]
[2,null,null,null,"Canalizare"]
[3,null,null,null,"Alimentare cu gaze naturale"]
[4,null,null,null,"Alimentare cu agent termic"]
[5,null,null,null,"Alimentare cu energie electrică"]
[6,null,null,null,"Telecomunicaţii (telefonie, radio-tv,etc)"]
[7,null,null,null,"Drumuri de acces"]
[8,null,null,null,"Căi ferate industriale"]
[9,null,null,null,"Alte utilitati"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ53:AY61)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ53:BI61)","v":0}]
[null,null,null,null,"Valoare TVA aferentă cheltuielilor eligibile şi neeligibile"]
["TOTAL DEVIZ CAPITOLUL 2 (inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ62+AZ62+AQ63+AZ63","v":0}]
[]
[" Deviz capitolul 5 - Alte cheltuieli - EURO"]
["Nr. crt.",null,null,null,"Specificaţie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Valoare eligibilă",null,null,null,null,null,null,null,null,"Valoare\nneeligibilă"]
[]
["5.1 ",null,null,null,"Organizare de şantier",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ70:AY71)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ70:BI71)","v":0}]
[null,null,null,null,"5.1.1 Lucrări de construcţii şi instalaţii aferente organizării de şantier"]
[null,null,null,null,"5.1.2 Cheltuieli conexe organizării de şantier"]
["5.2",null,null,null,"Comisioane, cote, taxe, costul creditului",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AQ74:AY77)","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(AZ73:BI77)","v":0}]
[null,null,null,null,"5.2.1. Comisioanele şi dobânzile aferente creditului băncii finanţatoare"]
[null,null,null,null,"5.2.2. Cota aferentă ISC pentru controlul calităţii lucrărilor de construcţii"]
[null,null,null,null,"5.2.3. Cota aferentă ISC pentru controlul statului în amenajarea teritoriului, urbanism şi pentru autorizarea lucrărilor de construcţii"]
[null,null,null,null,"5.2.4. Cota aferentă Casei Sociale a Constructorilor - CSC"]
[null,null,null,null,"5.2.5. Taxe pentru acorduri, avize conforme şi autorizaţia de construire/ desfiinţare"]
["5.3",null,null,null," Cheltuieli diverse si neprevazute"]
["5.4",null,null,null," Cheltuieli pentru informare şi publicitate"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ69+AQ72+AQ78","v":0},null,null,null,null,null,null,null,null,{"$f":"AZ69+AZ72+AZ78+AZ79","v":0}]
[null,null,null,null,"VALOARE TVA aferentă cheltuielilor eligibile şi neeligibile"]
[null,null,null,null,"TOTAL DEVIZ CAPITOLUL 5 ( inclusiv TVA)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AQ80+AZ80+AQ81+AZ81","v":0}]